First Call Estimates

Reference Information - Earnings Per Share

Last Actual (FY0): 2.75
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 9.04
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.81 3.00 2.62 2.81 2 -- -- --
Annual 12/1/21 2.27 2.40 2.12 2.28 4 -- -- --
Annual 12/1/20 1.89 1.95 1.80 1.90 4 -- -- --
Quarterly 3/1/21 0.67 0.78 0.56 0.67 2 -- -- --
Quarterly 6/1/20 0.27 0.30 0.25 0.26 4 -- -- --
Quarterly 9/1/20 0.42 0.46 0.39 0.41 4 -- -- --
Quarterly 12/1/20 0.53 0.59 0.48 0.53 4 -- -- --
Long Term Growth 7.45 17.10 -2.20 7.45 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.75 2.67 2.87
Annual 12/1/18 0.89 1.05 -15.24
Annual 12/1/17 1.33 0.59 125.42
Quarterly 3/1/20 0.67 0.33 101.50
Quarterly 12/1/19 0.75 0.65 15.83
Quarterly 9/1/19 0.70 0.62 12.90
Quarterly 6/1/19 0.66 0.57 16.20

Reference Information - Book Value Per Share

Last Actual (FY0): 25.30
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 26.92 26.92 26.92 26.92 1 -- -- --
Annual 12/1/21 26.89 28.17 25.60 26.89 2 -- -- --
Annual 12/1/20 26.15 27.05 24.99 26.41 3 -- -- --
Quarterly 6/1/20 25.50 25.66 25.33 25.50 2 -- -- --
Quarterly 9/1/20 25.93 26.03 25.82 25.93 2 -- -- --
Quarterly 12/1/20 26.40 26.41 26.39 26.40 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 25.30 21.76 16.26
Annual 12/1/18 22.49 20.82 8.02
Annual 12/1/17 20.79 18.74 10.96
Quarterly 3/1/20 25.96 25.08 3.53
Quarterly 12/1/19 25.30 24.72 2.37
Quarterly 9/1/19 24.54 23.72 3.50
Quarterly 6/1/19 23.62 22.89 3.19

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.33
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6.42 6.42 6.42 6.42 1 -- -- --
Annual 12/1/20 5.49 5.49 5.49 5.49 1 -- -- --
Quarterly 6/1/20 0.77 0.77 0.77 0.77 1 -- -- --
Quarterly 9/1/20 1.27 1.27 1.27 1.27 1 -- -- --
Quarterly 12/1/20 4.48 4.48 4.48 4.48 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4.33 4.06 6.65
Annual 12/1/18 3.97 3.83 3.66
Quarterly 3/1/20 -1.02 1.69 -160.36
Quarterly 12/1/19 2.62 2.35 11.49
Quarterly 9/1/19 1.02 1.91 -46.60
Quarterly 6/1/19 0.82 2.03 -59.61

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 1 -- -- 0.00
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change

Reference Information - EBIT

Last Actual (FY0): 56.23
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 53.30 54.60 52.00 53.30 2 -- -- --
Annual 12/1/21 49.85 52.00 46.83 50.28 4 -- -- --
Annual 12/1/20 43.53 44.30 42.27 43.77 4 -- -- --
Quarterly 3/1/21 13.60 15.20 12.00 13.60 2 -- -- --
Quarterly 6/1/20 8.02 8.13 7.84 8.05 4 -- -- --
Quarterly 9/1/20 10.21 10.60 9.73 10.26 4 -- -- --
Quarterly 12/1/20 11.58 12.00 11.07 11.63 4 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 56.23 55.91 0.57
Annual 12/1/18 24.50 25.18 -2.71
Annual 12/1/17 24.62 18.95 29.89
Quarterly 3/1/20 13.63 9.74 38.88
Quarterly 12/1/19 15.18 14.88 2.01
Quarterly 9/1/19 14.60 13.05 11.87
Quarterly 6/1/19 13.60 11.78 15.49

Reference Information - EBITDA

Last Actual (FY0): 92.29
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 95.20 100.00 90.40 95.20 2 -- -- --
Annual 12/1/21 86.99 88.00 86.40 86.78 4 -- -- --
Annual 12/1/20 80.17 81.99 78.58 80.05 4 -- -- --
Quarterly 3/1/21 25.00 25.00 25.00 25.00 1 -- -- --
Quarterly 6/1/20 17.52 17.75 17.30 17.52 2 -- -- --
Quarterly 9/1/20 19.97 20.13 19.80 19.97 2 -- -- --
Quarterly 12/1/20 20.89 20.90 20.87 20.89 2 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 92.29 91.70 0.64
Annual 12/1/18 70.67 64.92 8.85
Annual 12/1/17 53.46 48.98 9.15
Quarterly 3/1/20 23.24 18.67 24.50
Quarterly 12/1/19 25.16 23.63 6.49
Quarterly 9/1/19 23.65 21.04 12.37
Quarterly 6/1/19 22.37 20.05 11.57

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.75
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.81 3.00 2.62 2.81 2 -- -- --
Annual 12/1/21 2.27 2.40 2.12 2.28 4 -- -- --
Annual 12/1/20 1.89 1.95 1.80 1.90 4 -- -- --
Quarterly 3/1/21 0.67 0.78 0.56 0.67 2 -- -- --
Quarterly 6/1/20 0.27 0.30 0.25 0.26 4 -- -- --
Quarterly 9/1/20 0.42 0.46 0.39 0.41 4 -- -- --
Quarterly 12/1/20 0.53 0.59 0.48 0.53 4 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.75 2.64 4.27
Annual 12/1/18 0.77 1.05 -26.67
Annual 12/1/17 1.74 0.84 106.79
Quarterly 3/1/20 0.67 0.35 93.27
Quarterly 12/1/19 0.75 0.64 18.11
Quarterly 9/1/19 0.70 0.62 12.90
Quarterly 6/1/19 0.66 0.57 16.20

Reference Information - Net Debt

Last Actual (FY0): 268.30
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 169.00 169.00 169.00 169.00 1 -- -- --
Annual 12/1/21 209.92 218.00 201.85 209.92 2 -- -- --
Annual 12/1/20 258.62 266.25 251.00 258.62 2 -- -- --
Quarterly 6/1/20 248.55 248.55 248.55 248.55 1 -- -- --
Quarterly 9/1/20 238.16 238.16 238.16 238.16 1 -- -- --
Quarterly 12/1/20 239.95 239.95 239.95 239.95 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 268.30 242.74 10.53
Annual 12/1/18 219.03 217.73 0.60
Annual 12/1/17 213.91 166.00 28.86
Quarterly 3/1/20 285.03 253.90 12.26
Quarterly 12/1/19 268.30 193.48 38.68
Quarterly 9/1/19 218.50 206.70 5.71
Quarterly 6/1/19 224.60 209.66 7.12

Reference Information - Net Income

Last Actual (FY0): 32.46
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 35.10 38.00 32.20 35.10 2 -- -- --
Annual 12/1/21 27.28 29.00 25.56 27.28 4 -- -- --
Annual 12/1/20 22.38 23.10 21.41 22.50 4 -- -- --
Quarterly 3/1/21 7.00 7.00 7.00 7.00 1 -- -- --
Quarterly 6/1/20 3.37 4.00 3.00 3.10 3 -- -- --
Quarterly 9/1/20 5.21 5.50 5.00 5.14 3 -- -- --
Quarterly 12/1/20 6.51 7.00 5.83 6.70 3 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 32.46 31.44 3.25
Annual 12/1/18 10.38 14.31 -27.43
Annual 12/1/17 15.38 9.50 58.82
Quarterly 3/1/20 7.93 3.79 41.36
Quarterly 12/1/19 8.87 7.71 11.58
Quarterly 9/1/19 8.30 7.36 9.39
Quarterly 6/1/19 7.82 6.66 11.57

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 62.00 62.00 62.00 62.00 1 -- -- --
Annual 12/1/21 45.63 45.63 45.63 45.63 1 -- -- --
Annual 12/1/20 42.93 42.93 42.93 42.93 1 -- -- --
Quarterly 3/1/21 12.00 12.00 12.00 12.00 1 -- -- --
Quarterly 6/1/20 7.97 8.00 7.93 7.97 2 -- -- --
Quarterly 9/1/20 10.16 10.32 10.00 10.16 2 -- -- --
Quarterly 12/1/20 11.53 12.00 11.06 11.53 2 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Quarterly 3/1/20 13.63 9.28 43.49

Reference Information - Return On Equity

Last Actual (FY0): 11.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 11.70 11.70 11.70 11.70 1 -- -- --
Annual 12/1/21 9.60 9.60 9.60 9.60 1 -- -- --
Annual 12/1/20 7.33 7.80 6.86 7.33 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 11.81 14.40 -2.59
Annual 12/1/18 4.22 10.00 -5.78
Annual 12/1/17 6.87 -76.35 83.22

Reference Information - Sales

Last Actual (FY0): 721.09
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 741.60 749.00 734.20 741.60 2 -- -- --
Annual 12/1/21 680.32 696.00 667.89 678.71 4 -- -- --
Annual 12/1/20 652.89 656.00 650.96 652.29 4 -- -- --
Quarterly 3/1/21 177.00 181.00 173.00 177.00 2 -- -- --
Quarterly 6/1/20 145.53 151.10 140.99 145.02 4 -- -- --
Quarterly 9/1/20 161.45 165.00 156.00 162.40 4 -- -- --
Quarterly 12/1/20 172.32 176.00 166.48 173.39 4 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 721.09 718.70 0.33
Annual 12/1/18 629.31 621.57 1.24
Annual 12/1/17 558.18 561.17 -0.53
Quarterly 3/1/20 173.48 166.75 4.03
Quarterly 12/1/19 186.93 184.58 1.27
Quarterly 9/1/19 181.10 174.05 4.05
Quarterly 6/1/19 180.50 167.92 7.49

Copyright Refinitiv

Privacy Policy         Terms of Use