First Call Estimates

Reference Information - Earnings Per Share

Last Actual (FY0): 0.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: -5.87
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.09 3.71 2.39 3.14 4 -- -- 0.08
Annual 12/1/20 2.21 2.80 1.49 2.28 4 -- 2 -13.67
Annual 12/1/19 2.67 2.76 2.56 2.70 3 1 1 0.88
Quarterly 3/1/20 0.33 0.53 0.08 0.36 4 -- 2 -26.11
Quarterly 6/1/20 0.53 0.72 0.34 0.54 4 -- 2 -17.12
Quarterly 9/1/20 0.68 0.78 0.50 0.71 4 -- 2 -8.78
Quarterly 12/1/19 0.65 0.75 0.56 0.64 4 2 1 5.71
Long Term Growth 23.00 23.00 23.00 23.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.89 1.05 -15.24
Annual 12/1/17 1.33 0.59 125.42
Annual 12/1/16 1.46 1.48 -1.02
Quarterly 9/1/19 0.70 0.62 12.90
Quarterly 6/1/19 0.66 0.57 16.20
Quarterly 3/1/19 0.64 0.44 44.80
Quarterly 12/1/18 0.17 0.33 -48.80

Reference Information - Book Value Per Share

Last Actual (FY0): 22.49
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 27.68 27.68 27.68 27.68 1 -- -- --
Annual 12/1/20 20.87 25.64 16.10 20.87 2 -- 1 -9.21
Annual 12/1/19 21.76 24.94 15.86 24.49 3 -- 1 -0.20
Quarterly 3/1/20 24.51 24.51 24.51 24.51 1 -- -- -0.12
Quarterly 6/1/20 24.74 24.74 24.74 24.74 1 -- -- -0.76
Quarterly 9/1/20 25.18 25.18 25.18 25.18 1 -- -- -1.12
Quarterly 12/1/19 24.72 24.94 24.49 24.72 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 22.49 20.82 8.02
Annual 12/1/17 20.79 18.74 10.96
Annual 12/1/16 18.95 21.73 -12.78
Quarterly 9/1/19 24.54 23.72 3.50
Quarterly 6/1/19 23.62 22.89 3.19
Quarterly 3/1/19 22.98 22.34 2.89
Quarterly 12/1/18 22.49 20.83 7.95

Reference Information - Cash Flow Per Share

Last Actual (FY0): 3.97
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4.78 4.78 4.78 4.78 1 -- -- --
Annual 12/1/19 4.06 4.06 4.06 4.06 1 -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 2.35 2.35 2.35 2.35 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.97 3.83 3.66
Quarterly 9/1/19 1.02 1.91 -46.60
Quarterly 6/1/19 0.82 2.03 -59.61
Quarterly 3/1/19 -0.15 1.87 -108.02
Quarterly 12/1/18 1.10 0.99 11.11

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 24.50
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 64.74 73.66 55.56 65.00 3 -- -- 0.20
Annual 12/1/20 51.74 59.51 43.70 52.00 3 -- 1 -10.39
Annual 12/1/19 55.91 56.61 55.13 56.00 3 -- 1 -0.59
Quarterly 3/1/20 7.94 9.00 6.87 7.94 2 -- 1 -27.43
Quarterly 6/1/20 11.24 12.00 10.48 11.24 2 -- 1 -18.20
Quarterly 9/1/20 13.90 15.00 12.80 13.90 2 -- 1 -9.74
Quarterly 12/1/19 14.88 15.56 14.08 15.00 3 -- 1 -2.19

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 24.50 25.18 -2.71
Annual 12/1/17 24.62 18.95 29.89
Annual 12/1/16 28.57 28.98 -1.41
Quarterly 9/1/19 14.60 13.05 11.87
Quarterly 6/1/19 13.60 11.78 15.49
Quarterly 3/1/19 12.85 10.40 23.49
Quarterly 12/1/18 6.86 7.70 -8.43

Reference Information - EBITDA

Last Actual (FY0): 70.67
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 98.87 109.26 92.95 94.40 3 -- 1 -3.59
Annual 12/1/20 86.97 95.11 79.79 86.00 3 -- 2 -13.28
Annual 12/1/19 91.70 93.00 89.92 92.18 3 -- 2 -0.86
Quarterly 3/1/20 15.89 15.89 15.89 15.89 1 -- 1 -31.84
Quarterly 6/1/20 19.50 19.50 19.50 19.50 1 -- 1 -19.32
Quarterly 9/1/20 21.82 21.82 21.82 21.82 1 -- 1 -12.14
Quarterly 12/1/19 23.63 24.46 22.79 23.63 2 -- 1 -2.88

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 70.67 64.92 8.85
Annual 12/1/17 53.46 48.98 9.15
Annual 12/1/16 54.83 52.91 3.63
Quarterly 9/1/19 23.65 21.04 12.37
Quarterly 6/1/19 22.37 20.05 11.57
Quarterly 3/1/19 21.70 18.57 16.88
Quarterly 12/1/18 19.38 17.38 11.48

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.77
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.09 3.71 2.39 3.14 4 -- -- 0.08
Annual 12/1/20 2.21 2.80 1.49 2.28 4 -- 2 -13.67
Annual 12/1/19 2.64 2.76 2.53 2.63 4 -- 1 -0.47
Quarterly 3/1/20 0.27 0.47 0.08 0.25 3 -- 2 -37.50
Quarterly 6/1/20 0.47 0.61 0.34 0.46 3 -- 2 -20.79
Quarterly 9/1/20 0.64 0.73 0.50 0.69 3 -- 2 -12.33
Quarterly 12/1/19 0.64 0.75 0.53 0.63 4 1 1 3.67

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.77 1.05 -26.67
Annual 12/1/17 1.74 0.84 106.79
Annual 12/1/16 2.24 2.44 -8.01
Quarterly 9/1/19 0.70 0.62 12.90
Quarterly 6/1/19 0.66 0.57 16.20
Quarterly 3/1/19 0.64 0.44 44.80
Quarterly 12/1/18 0.06 0.33 -81.93

Reference Information - Net Debt

Last Actual (FY0): 219.03
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 214.04 279.00 149.08 214.04 2 1 -- 7.27
Annual 12/1/19 242.74 292.00 193.48 242.74 2 1 -- 2.53
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 193.48 193.48 193.48 193.48 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 219.03 217.73 0.60
Annual 12/1/17 213.91 166.00 28.86
Annual 12/1/16 159.47 155.00 2.88
Quarterly 9/1/19 218.50 206.70 5.71
Quarterly 6/1/19 224.60 209.66 7.12
Quarterly 3/1/19 227.73 201.04 13.28
Quarterly 12/1/18 219.03 217.73 0.60

Reference Information - Net Income

Last Actual (FY0): 10.38
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 37.39 44.27 28.89 39.00 3 -- -- 2.20
Annual 12/1/20 25.68 33.26 17.78 26.00 3 -- 1 -14.44
Annual 12/1/19 31.44 32.46 29.85 32.00 3 -- -- --
Quarterly 3/1/20 1.99 3.00 0.97 1.99 2 -- 1 -55.74
Quarterly 6/1/20 5.01 6.00 4.03 5.01 2 -- 1 -28.51
Quarterly 9/1/20 7.01 8.00 6.01 7.01 2 -- 1 -17.63
Quarterly 12/1/19 7.71 8.88 6.26 8.00 3 -- 1 -4.14

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 10.38 14.31 -27.43
Annual 12/1/17 15.38 9.50 58.82
Quarterly 9/1/19 8.30 7.36 9.39
Quarterly 6/1/19 7.82 6.66 11.57
Quarterly 3/1/19 7.47 5.09 23.81
Quarterly 12/1/18 2.02 3.79 -17.65

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 54.36 54.36 54.36 54.36 1 -- -- --
Annual 12/1/20 42.90 42.90 42.90 42.90 1 -- 1 -25.32
Annual 12/1/19 54.33 54.33 54.33 54.33 1 1 -- 2.86
Quarterly 3/1/20 6.67 6.67 6.67 6.67 1 -- 1 -49.68
Quarterly 6/1/20 10.28 10.28 10.28 10.28 1 -- 1 -27.10
Quarterly 9/1/20 12.60 12.60 12.60 12.60 1 -- 1 -14.67
Quarterly 12/1/19 13.28 13.28 13.28 13.28 1 -- 1 -2.44

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 4.22
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 13.30 13.30 13.30 13.30 1 -- -- -33.50
Annual 12/1/19 14.40 14.40 14.40 14.40 1 -- -- -1.37
Quarterly 12/1/19 11.63 11.63 11.63 11.63 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4.22 10.00 -5.78
Annual 12/1/17 6.87 -76.35 83.22
Annual 12/1/16 13.82 8.65 5.17
Quarterly 9/1/19 11.95 8.86 3.09

Reference Information - Sales

Last Actual (FY0): 629.31
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 762.52 801.35 735.27 756.72 4 -- 1 -0.90
Annual 12/1/20 706.26 735.99 689.60 699.73 4 -- 2 -3.17
Annual 12/1/19 718.70 721.01 713.82 719.99 4 1 -- 0.45
Quarterly 3/1/20 159.23 162.25 155.44 160.00 3 -- 2 -6.13
Quarterly 6/1/20 170.71 172.14 170.00 170.00 3 -- 2 -6.33
Quarterly 9/1/20 182.23 184.00 178.85 183.84 3 -- 2 -3.53
Quarterly 12/1/19 184.58 186.85 179.66 185.91 4 1 -- 1.78

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 629.31 621.57 1.24
Annual 12/1/17 558.18 561.17 -0.53
Annual 12/1/16 550.64 548.28 0.43
Quarterly 9/1/19 181.10 174.05 4.05
Quarterly 6/1/19 180.50 167.92 7.49
Quarterly 3/1/19 172.57 158.83 8.65
Quarterly 12/1/18 164.18 156.48 4.92

Copyright Thomson Reuters Corporation

Privacy Policy         Terms of Use