First Call Estimates

Reference Information - Earnings Per Share

Last Actual (FY0): 0.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: -5.87
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.09 3.71 2.39 3.17 3 -- 1 -2.06
Annual 12/1/20 2.56 3.25 1.49 2.75 4 -- 2 -13.59
Annual 12/1/19 2.62 2.76 2.44 2.64 4 -- 1 -0.95
Quarterly 3/1/20 0.45 0.66 0.08 0.53 4 -- 2 -28.57
Quarterly 6/1/20 0.64 0.79 0.34 0.72 4 -- 2 -12.88
Quarterly 9/1/20 0.74 0.87 0.50 0.80 4 -- 2 -8.07
Quarterly 12/1/19 0.61 0.75 0.43 0.64 4 -- 1 -3.92
Long Term Growth 23.00 23.00 23.00 23.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.89 1.05 -15.24
Annual 12/1/17 1.33 0.59 125.42
Annual 12/1/16 1.46 1.48 -1.02
Quarterly 9/1/19 0.70 0.62 12.90
Quarterly 6/1/19 0.66 0.57 16.20
Quarterly 3/1/19 0.64 0.44 44.80
Quarterly 12/1/18 0.17 0.33 -48.80

Reference Information - Book Value Per Share

Last Actual (FY0): 22.49
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 27.68 27.68 27.68 27.68 1 -- 1 -6.90
Annual 12/1/20 22.99 26.43 16.89 25.64 3 -- 1 -1.88
Annual 12/1/19 21.81 24.94 15.99 24.49 3 -- 1 -0.15
Quarterly 3/1/20 24.54 24.57 24.51 24.54 2 -- 1 -1.23
Quarterly 6/1/20 24.93 25.12 24.74 24.93 2 -- 1 -1.83
Quarterly 9/1/20 25.47 25.75 25.18 25.47 2 -- 1 -2.19
Quarterly 12/1/19 24.72 24.94 24.49 24.72 2 -- 1 -0.20

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 22.49 20.82 8.02
Annual 12/1/17 20.79 18.74 10.96
Annual 12/1/16 18.95 21.73 -12.78
Quarterly 9/1/19 24.54 23.72 3.50
Quarterly 6/1/19 23.62 22.89 3.19
Quarterly 3/1/19 22.98 22.34 2.89
Quarterly 12/1/18 22.49 20.83 7.95

Reference Information - Cash Flow Per Share

Last Actual (FY0): 3.97
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4.78 4.78 4.78 4.78 1 -- 1 -3.82
Annual 12/1/19 4.06 4.06 4.06 4.06 1 -- -- --
Quarterly 3/1/20 1.06 1.06 1.06 1.06 1 -- -- --
Quarterly 6/1/20 1.40 1.40 1.40 1.40 1 -- -- --
Quarterly 9/1/20 1.25 1.25 1.25 1.25 1 -- -- --
Quarterly 12/1/19 2.35 2.35 2.35 2.35 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.97 3.83 3.66
Quarterly 9/1/19 1.02 1.91 -46.60
Quarterly 6/1/19 0.82 2.03 -59.61
Quarterly 3/1/19 -0.15 1.87 -108.02
Quarterly 12/1/18 1.10 0.99 11.11

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 24.50
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 64.61 73.66 55.56 64.61 2 -- 1 -3.01
Annual 12/1/20 57.74 70.00 43.70 59.51 3 -- 2 -11.86
Annual 12/1/19 56.25 57.00 55.13 56.61 3 -- 2 -0.82
Quarterly 3/1/20 10.94 15.00 6.87 10.94 2 -- 1 -25.35
Quarterly 6/1/20 13.74 17.00 10.48 13.74 2 -- 1 -14.52
Quarterly 9/1/20 15.40 18.00 12.80 15.40 2 -- 1 -8.92
Quarterly 12/1/19 15.21 16.00 14.08 15.56 3 -- 1 -2.98

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 24.50 25.18 -2.71
Annual 12/1/17 24.62 18.95 29.89
Annual 12/1/16 28.57 28.98 -1.41
Quarterly 9/1/19 14.60 13.05 11.87
Quarterly 6/1/19 13.60 11.78 15.49
Quarterly 3/1/19 12.85 10.40 23.49
Quarterly 12/1/18 6.86 7.70 -8.43

Reference Information - EBITDA

Last Actual (FY0): 70.67
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 102.56 109.26 94.40 104.01 3 -- -- 3.38
Annual 12/1/20 100.28 108.00 95.11 97.73 3 1 -- 0.89
Annual 12/1/19 92.50 94.00 91.32 92.18 3 1 -- 2.71
Quarterly 3/1/20 23.32 23.32 23.32 23.32 1 -- -- --
Quarterly 6/1/20 24.17 24.17 24.17 24.17 1 -- -- --
Quarterly 9/1/20 24.84 24.84 24.84 24.84 1 -- -- --
Quarterly 12/1/19 24.33 24.46 24.19 24.33 2 1 -- 4.29

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 70.67 64.92 8.85
Annual 12/1/17 47.47 48.98 -3.10
Annual 12/1/16 54.83 52.91 3.63
Quarterly 9/1/19 23.65 21.04 12.37
Quarterly 6/1/19 22.37 20.05 11.57
Quarterly 3/1/19 21.70 18.57 16.88
Quarterly 12/1/18 19.38 17.38 11.48

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.77
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.09 3.71 2.39 3.17 3 -- 1 -2.06
Annual 12/1/20 2.56 3.25 1.49 2.75 4 -- 2 -13.59
Annual 12/1/19 2.62 2.76 2.44 2.64 4 -- 1 -0.95
Quarterly 3/1/20 0.43 0.67 0.08 0.53 3 -- 1 -28.49
Quarterly 6/1/20 0.59 0.72 0.34 0.72 3 -- 1 -15.24
Quarterly 9/1/20 0.73 0.88 0.50 0.81 3 -- 1 -8.75
Quarterly 12/1/19 0.61 0.75 0.43 0.64 4 -- 1 -3.92

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.77 1.05 -26.67
Annual 12/1/17 1.74 0.84 106.79
Annual 12/1/16 2.24 2.44 -8.01
Quarterly 9/1/19 0.70 0.62 12.90
Quarterly 6/1/19 0.66 0.57 16.20
Quarterly 3/1/19 0.64 0.44 44.80
Quarterly 12/1/18 0.06 0.33 -81.93

Reference Information - Net Debt

Last Actual (FY0): 219.03
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 199.54 250.00 149.08 199.54 2 1 -- 0.58
Annual 12/1/19 236.74 280.00 193.48 236.74 2 -- -- --
Quarterly 3/1/20 183.33 183.33 183.33 183.33 1 -- -- --
Quarterly 6/1/20 172.52 172.52 172.52 172.52 1 -- -- --
Quarterly 9/1/20 163.50 163.50 163.50 163.50 1 -- -- --
Quarterly 12/1/19 193.48 193.48 193.48 193.48 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 219.03 217.73 0.60
Annual 12/1/17 213.91 166.00 28.86
Annual 12/1/16 159.47 155.00 2.88
Quarterly 9/1/19 218.50 206.70 5.71
Quarterly 6/1/19 224.60 209.66 7.12
Quarterly 3/1/19 227.73 201.04 13.28
Quarterly 12/1/18 219.03 217.73 0.60

Reference Information - Net Income

Last Actual (FY0): 10.38
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 36.58 44.27 28.89 36.58 2 -- 1 -3.63
Annual 12/1/20 30.01 39.00 17.78 33.26 3 -- 2 -17.53
Annual 12/1/19 31.44 32.46 29.85 32.00 3 -- 1 -1.20
Quarterly 3/1/20 4.49 8.00 0.97 4.49 2 -- 1 -40.44
Quarterly 6/1/20 7.01 10.00 4.03 7.01 2 -- 1 -21.44
Quarterly 9/1/20 8.51 11.00 6.01 8.51 2 -- 1 -12.69
Quarterly 12/1/19 8.05 9.00 6.26 8.88 3 -- 1 -4.54

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 10.38 14.31 -27.43
Annual 12/1/17 15.38 9.50 58.82
Quarterly 9/1/19 8.30 7.36 9.39
Quarterly 6/1/19 7.82 6.66 11.57
Quarterly 3/1/19 7.47 5.09 23.81
Quarterly 12/1/18 2.02 3.79 -17.65

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 57.45 57.45 57.45 57.45 1 -- -- --
Annual 12/1/19 52.82 52.82 52.82 52.82 1 -- -- --
Quarterly 3/1/20 13.26 13.26 13.26 13.26 1 -- -- --
Quarterly 6/1/20 14.10 14.10 14.10 14.10 1 -- -- --
Quarterly 9/1/20 14.76 14.76 14.76 14.76 1 -- -- --
Quarterly 12/1/19 13.61 13.61 13.61 13.61 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 4.22
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 20.00 20.00 20.00 20.00 1 -- -- --
Annual 12/1/19 14.60 14.60 14.60 14.60 1 -- -- --
Quarterly 12/1/19 11.63 11.63 11.63 11.63 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4.22 10.00 -5.78
Annual 12/1/17 6.87 -76.35 83.22
Annual 12/1/16 13.82 8.65 5.17
Quarterly 9/1/19 11.95 8.86 3.09

Reference Information - Sales

Last Actual (FY0): 629.31
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 769.46 801.35 743.59 763.44 3 -- 1 0.17
Annual 12/1/20 729.36 765.00 699.46 726.50 4 -- 2 -3.47
Annual 12/1/19 715.47 721.01 700.89 719.99 4 -- 1 -0.05
Quarterly 3/1/20 169.63 184.00 155.44 169.46 3 -- 1 -5.59
Quarterly 6/1/20 182.26 192.00 172.14 182.63 3 -- 1 -2.96
Quarterly 9/1/20 188.89 195.00 183.84 187.83 3 -- 1 -1.51
Quarterly 12/1/19 181.35 186.85 166.73 185.91 4 -- 1 -0.19

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 629.31 621.57 1.24
Annual 12/1/17 558.18 561.17 -0.53
Annual 12/1/16 550.64 548.28 0.43
Quarterly 9/1/19 181.10 174.05 4.05
Quarterly 6/1/19 180.50 167.92 7.49
Quarterly 3/1/19 172.57 158.83 8.65
Quarterly 12/1/18 164.18 156.48 4.92

Copyright Thomson Reuters Corporation

Privacy Policy         Terms of Use