First Call Estimates

Reference Information - Earnings Per Share

Last Actual (FY0): 0.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: -5.87
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.99 2.99 2.99 2.99 1 -- -- --
Annual 12/1/20 2.85 3.20 2.39 2.84 5 -- 1 -0.28
Annual 12/1/19 2.50 2.66 2.30 2.49 5 -- 2 -2.65
Quarterly 3/1/20 0.66 0.67 0.65 0.65 3 -- -- --
Quarterly 6/1/20 0.73 0.77 0.69 0.72 3 -- -- --
Quarterly 9/1/19 0.62 0.68 0.58 0.60 5 -- 2 -2.82
Quarterly 12/1/19 0.57 0.67 0.40 0.61 5 -- 2 -7.42
Long Term Growth 22.40 22.40 22.40 22.40 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.89 1.05 -15.24
Annual 12/1/17 1.33 0.59 125.42
Annual 12/1/16 1.46 1.48 -1.02
Quarterly 6/1/19 0.66 0.57 16.20
Quarterly 3/1/19 0.64 0.44 44.80
Quarterly 12/1/18 0.17 0.33 -48.80
Quarterly 9/1/18 0.36 0.29 25.58

Reference Information - Book Value Per Share

Last Actual (FY0): 22.49
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 25.41 26.43 23.58 26.23 3 -- -- --
Annual 12/1/19 23.44 24.31 21.83 24.18 3 -- 1 -0.14
Quarterly 3/1/20 24.57 24.57 24.57 24.57 1 -- -- --
Quarterly 6/1/20 25.12 25.12 25.12 25.12 1 -- -- --
Quarterly 9/1/19 23.72 23.75 23.68 23.72 2 -- 1 -0.04
Quarterly 12/1/19 24.25 24.31 24.18 24.25 2 -- 1 -0.21

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 22.49 20.82 8.02
Annual 12/1/17 20.79 18.74 10.96
Annual 12/1/16 18.95 21.73 -12.78
Quarterly 6/1/19 23.62 22.89 3.19
Quarterly 3/1/19 22.98 22.34 2.89
Quarterly 12/1/18 22.49 20.83 7.95
Quarterly 9/1/18 22.40 21.68 3.31

Reference Information - Cash Flow Per Share

Last Actual (FY0): 3.97
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5.11 5.11 5.11 5.11 1 -- 1 -0.58
Annual 12/1/19 4.04 4.04 4.04 4.04 1 1 -- 2.28
Quarterly 3/1/20 1.06 1.06 1.06 1.06 1 -- -- --
Quarterly 6/1/20 1.40 1.40 1.40 1.40 1 -- -- --
Quarterly 9/1/19 1.91 1.91 1.91 1.91 1 1 -- 7.30
Quarterly 12/1/19 1.41 1.41 1.41 1.41 1 -- 1 -2.08

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.97 3.83 3.66
Quarterly 6/1/19 0.82 2.03 -59.61
Quarterly 3/1/19 -0.15 1.87 -108.02
Quarterly 12/1/18 1.10 0.99 11.11

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 24.50
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 57.59 64.00 54.25 56.05 4 -- 1 -0.28
Annual 12/1/19 52.65 55.00 49.05 53.27 4 -- 1 -0.55
Quarterly 3/1/20 14.00 14.00 14.00 14.00 1 -- -- --
Quarterly 6/1/20 15.00 15.00 15.00 15.00 1 -- -- --
Quarterly 9/1/19 13.05 14.00 11.50 13.36 4 -- 1 -0.51
Quarterly 12/1/19 13.01 14.00 11.10 13.46 4 -- 1 -1.71

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 24.50 25.18 -2.71
Annual 12/1/17 24.62 18.95 29.89
Annual 12/1/16 28.57 28.98 -1.41
Quarterly 6/1/19 13.60 11.78 15.49
Quarterly 3/1/19 12.85 10.40 23.49
Quarterly 12/1/18 6.86 7.70 -8.43
Quarterly 9/1/18 6.79 6.82 -0.28

Reference Information - EBITDA

Last Actual (FY0): 70.67
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 91.80 91.80 91.80 91.80 1 -- -- --
Annual 12/1/20 91.73 102.00 86.25 89.33 4 -- 1 -0.17
Annual 12/1/19 87.18 91.00 82.70 87.51 4 -- 1 -0.34
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/19 21.04 22.35 19.50 21.28 3 -- 1 -0.43
Quarterly 12/1/19 20.98 22.22 19.10 21.63 3 -- 1 -1.41

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 70.67 64.92 8.85
Annual 12/1/17 47.47 48.98 -3.10
Annual 12/1/16 54.83 52.91 3.63
Quarterly 6/1/19 22.37 20.05 11.57
Quarterly 3/1/19 21.70 18.57 16.88
Quarterly 12/1/18 19.38 17.38 11.48
Quarterly 9/1/18 18.10 17.85 1.42

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.77
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.99 2.99 2.99 2.99 1 -- -- --
Annual 12/1/20 2.79 3.20 2.39 2.84 5 -- 2 -2.31
Annual 12/1/19 2.50 2.66 2.30 2.49 5 -- 2 -2.97
Quarterly 3/1/20 0.61 0.67 0.51 0.65 3 -- 1 -7.11
Quarterly 6/1/20 0.70 0.72 0.69 0.69 3 -- 1 -3.67
Quarterly 9/1/19 0.62 0.68 0.58 0.60 5 -- 2 -2.82
Quarterly 12/1/19 0.57 0.67 0.40 0.61 5 -- 2 -7.42

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.77 1.05 -26.67
Annual 12/1/17 1.74 0.84 106.79
Annual 12/1/16 2.24 2.44 -8.01
Quarterly 6/1/19 0.66 0.57 16.20
Quarterly 3/1/19 0.64 0.44 44.80
Quarterly 12/1/18 0.06 0.33 -81.93
Quarterly 9/1/18 0.36 0.29 25.58

Reference Information - Net Debt

Last Actual (FY0): 219.03
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 152.62 156.24 149.00 152.62 2 -- 1 -0.21
Annual 12/1/19 193.70 195.40 192.00 193.70 2 -- 1 -0.28
Quarterly 3/1/20 183.33 183.33 183.33 183.33 1 -- -- --
Quarterly 6/1/20 172.52 172.52 172.52 172.52 1 -- -- --
Quarterly 9/1/19 206.70 206.70 206.70 206.70 1 -- 1 -0.71
Quarterly 12/1/19 195.40 195.40 195.40 195.40 1 -- 1 -0.55

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 219.03 217.73 0.60
Annual 12/1/17 213.91 166.00 28.86
Annual 12/1/16 159.47 155.00 2.88
Quarterly 6/1/19 224.60 209.66 7.12
Quarterly 3/1/19 227.73 201.04 13.28
Quarterly 12/1/18 219.03 217.73 0.60
Quarterly 9/1/18 225.83 -- --

Reference Information - Net Income

Last Actual (FY0): 10.38
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 34.16 39.00 28.48 34.58 4 -- 1 -0.39
Annual 12/1/19 29.89 31.00 28.74 29.91 4 -- 1 -1.01
Quarterly 3/1/20 8.00 8.00 8.00 8.00 1 -- -- --
Quarterly 6/1/20 9.00 9.00 9.00 9.00 1 -- -- --
Quarterly 9/1/19 7.36 8.00 6.81 7.33 4 -- 1 -0.75
Quarterly 12/1/19 7.31 8.00 6.64 7.30 4 -- 1 -3.28

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 10.38 14.31 -27.43
Annual 12/1/17 15.38 9.50 58.82
Quarterly 6/1/19 7.82 6.66 11.57
Quarterly 3/1/19 7.47 5.09 23.81
Quarterly 12/1/18 2.02 3.79 -17.65
Quarterly 9/1/18 4.17 3.04 11.27

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 53.05 53.05 53.05 53.05 1 -- -- --
Quarterly 3/1/20 14.00 14.00 14.00 14.00 1 -- -- --
Quarterly 6/1/20 15.00 15.00 15.00 15.00 1 -- -- --
Quarterly 9/1/19 14.00 14.00 14.00 14.00 1 -- -- --
Quarterly 12/1/19 14.00 14.00 14.00 14.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 4.22
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 14.30 14.30 14.30 14.30 1 -- -- --
Annual 12/1/19 12.20 12.20 12.20 12.20 1 -- -- --
Quarterly 9/1/19 8.86 8.86 8.86 8.86 1 -- -- -0.89
Quarterly 12/1/19 11.09 11.09 11.09 11.09 1 -- -- -3.57

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4.22 10.00 -5.78
Annual 12/1/17 6.87 -76.35 83.22
Annual 12/1/16 13.82 8.65 5.17

Reference Information - Sales

Last Actual (FY0): 629.31
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 740.16 740.16 740.16 740.16 1 -- -- --
Annual 12/1/20 717.92 739.50 690.00 719.46 5 -- 2 -0.96
Annual 12/1/19 698.33 712.10 676.10 703.87 5 -- 2 -0.65
Quarterly 3/1/20 173.38 177.30 169.46 173.38 2 -- 1 -3.02
Quarterly 6/1/20 186.05 187.09 185.00 186.05 2 -- 1 -0.40
Quarterly 9/1/19 174.05 180.00 162.50 175.84 5 -- 2 -1.01
Quarterly 12/1/19 171.20 179.00 160.50 174.43 5 -- 2 -1.61

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 629.31 621.57 1.24
Annual 12/1/17 558.18 561.17 -0.53
Annual 12/1/16 550.64 548.28 0.43
Quarterly 6/1/19 180.50 167.92 7.49
Quarterly 3/1/19 172.57 158.83 8.65
Quarterly 12/1/18 164.18 156.48 4.92
Quarterly 9/1/18 159.84 153.05 4.43

Copyright Thomson Reuters Corporation

Privacy Policy         Terms of Use