Second Quarter 2022 Recap
- Net revenue was
$174.2 million - Net income of
$4.1 million , or$0.34 per diluted share - Adjusted net income of
$9.3 million , or$0.76 per diluted share - Adjusted EBITDA of
$24.1 million , or 13.8% of revenue - Free cash flow of
$20.7 million - Record backlog of
$976 million - Debt refinancing completed after quarter end
“It was another solid quarter for the Company as we move forward in 2022 with commercial aerospace demand leading the way along with another quarter of steady performance in Ducommun's defense business,” said
“In addition, it was the second consecutive quarter of reaching an all-time high in our backlog, which positions Ducommun well moving into the second half of the year. Finally, as we had previously announced after our quarter end, we are very pleased to have completed our debt refinancing with favorable terms.”
Second Quarter Results
Net revenue for the second quarter of 2022 was
$19.5 million higher revenue in the Company’s commercial aerospace end-use markets due to higher build rates on large aircraft platforms, other commercial aerospace platforms, and regional and business aircraft platforms; partially offset by$6.3 million lower revenue in the Company’s military and space end-use markets due to lower build rates on military rotary-wing aircraft platforms and various missile platforms, partially offset by higher build rates on other military and space platforms.
Net income for the second quarter of 2022 was
Gross profit for the second quarter of 2022 was
Operating income for the second quarter of 2022 was
Interest expense for the second quarter of 2022 was
Adjusted EBITDA for the second quarter of 2022 was
During the second quarter of 2022, the net cash provided by operations was
* The Company defines backlog as potential revenue and is based on customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and expected delivery dates of 24 months or less. Backlog as of
Business Segment Information
Electronic Systems
Electronic Systems segment net revenue for the quarter ended
$6.7 million higher revenue in the Company’s commercial aerospace end-use markets due to higher build rates on other commercial aerospace platforms and large aircraft platforms; partially offset by$0.6 million lower revenue within the Company’s military and space end-use markets due to lower build rates on military fixed-wing aircraft platforms and various missile platforms, partially offset by higher build rates on other military and space platforms.
Electronic Systems segment operating income for the quarter ended
Structural Systems
Structural Systems segment net revenue for the quarter ended
$12.8 million higher revenue within the Company’s commercial aerospace end-use markets due to higher build rates on large aircraft platforms; partially offset by$5.8 million lower revenue within the Company’s military and space end-use markets due to lower build rates on military rotary-wing aircraft platforms and various missile platforms.
Structural Systems segment operating income for the quarter ended
Corporate General and Administrative (“CG&A”) Expenses
CG&A expenses for the second quarter of 2022 were
Conference Call
A teleconference hosted by
https://register.vevent.com/register/BI07b5603adbc740169f4c44eab1a31be7
Registrants will receive a confirmation with dial-in details.
Additional information regarding Ducommun's results can be found in the Q2 2022 Earnings Presentation available at Ducommun.com.
About
Forward Looking Statements
This press release and any attachments include “forward-looking statements,” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, in particular, any statements about the Company’s future performance and outlook based on current backlog. The Company generally uses the words “may,” “will,” “could,” “expect,” “anticipate,” “believe,” “estimate,” “plan,” “intend,” “continue” and similar expressions in this press release and any attachments to identify forward-looking statements. The Company bases these forward-looking statements on its current views with respect to future events and financial performance. Actual results could differ materially from those projected in the forward-looking statements. These forward-looking statements are subject to risks, uncertainties and assumptions, including, among other things: whether the anticipated pre-tax restructuring charges will be sufficient to address all anticipated restructuring costs, including related to employee separation, facilities consolidation, inventory write-down and other asset impairments; whether the expected cost savings from the restructuring will ultimately be obtained in the amount and during the period anticipated; whether the restructuring in the affected areas will be sufficient to build a more cost efficient, focused, higher margin enterprise with higher returns for the Company's shareholders; the strength of the real estate market, the duration of any lease entered into as part of any sale-leaseback transaction, the amount of commissions owed to brokers, and applicable tax rates; the impact of the Company’s debt service obligations and restrictive debt covenants; the Company’s end-use markets are cyclical; the Company depends upon a selected base of industries and customers; a significant portion of the Company’s business depends upon
Note Regarding Non-GAAP Financial Information
This release contains non-GAAP financial measures, including Adjusted EBITDA (which excludes interest expense, income tax expense, depreciation, amortization, stock-based compensation expense, restructuring charges, Guaymas fire related expenses, insurance recoveries related to business interruption, and inventory purchase accounting adjustments), non-GAAP operating income and as a percentage of net revenues, non-GAAP earnings, non-GAAP earnings per share, and non-GAAP free cash flow. In addition, certain other prior period amounts have been reclassified to conform to current year’s presentation.
Beginning with the first quarter of 2022, the Company changed its GAAP to non-GAAP operating income reconciliation, GAAP to non-GAAP earnings reconciliation, and GAAP to non-GAAP earnings per share reconciliation to exclude the amortization of acquisition-related intangible assets as it is a non-cash item and a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have estimated useful lives of up to 19 years. Exclusion of this non-cash amortization expense allows for the comparison of operating results that are consistent over time for both the newly acquired and long-held businesses and with both acquisitive and non-acquisitive peer companies. As such, the Company modified the prior year's presentation for this item to conform with the current year's presentation.
The Company believes the presentation of these non-GAAP measures provide important supplemental information to management and investors regarding financial and business trends relating to its financial condition and results of operations. The Company’s management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating the Company’s actual and forecasted operating performance, capital resources and cash flow. The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The Company discloses different non-GAAP financial measures in order to provide greater transparency and to help the Company’s investors to more meaningfully evaluate and compare Ducommun’s results to its previously reported results. The non-GAAP financial measures that the Company uses may not be comparable to similarly titled financial measures used by other companies.
We define backlog as potential revenue and is based on customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and expected delivery dates of 24 months or less. The majority of the LTAs do not meet the definition of a contract under ASC 606 and thus, the backlog amount disclosed herein is greater than the remaining performance obligations disclosed under ASC 606. Backlog is subject to delivery delays or program cancellations, which are beyond our control. Backlog is affected by timing differences in the placement of customer orders and tends to be concentrated in several programs to a greater extent than our net revenues. Backlog in industrial markets tends to be of a shorter duration and is generally fulfilled within a three month period. As a result of these factors, trends in our overall level of backlog may not be indicative of trends in our future net revenues.
CONTACT:
[Financial Tables Follow]
DUCOMMUN INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
2022 |
2021 |
||||||
Assets | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 37,519 | $ | 76,316 | |||
Accounts receivable, net | 84,307 | 72,261 | |||||
Contract assets | 182,544 | 176,405 | |||||
Inventories | 164,191 | 150,938 | |||||
Production cost of contracts | 5,963 | 8,024 | |||||
Other current assets | 10,302 | 8,625 | |||||
Total Current Assets | 484,826 | 492,569 | |||||
Property and Equipment, Net | 105,360 | 102,419 | |||||
Operating Lease Right-of-Use Assets | 38,134 | 33,265 | |||||
203,407 | 203,694 | ||||||
Intangibles, Net | 134,478 | 141,764 | |||||
Other Assets | 12,843 | 5,024 | |||||
Total Assets | $ | 979,048 | $ | 978,735 | |||
Liabilities and Shareholders’ Equity | |||||||
Current Liabilities | |||||||
Accounts payable | $ | 83,161 | $ | 66,059 | |||
Contract liabilities | 36,721 | 42,077 | |||||
Accrued and other liabilities | 39,647 | 41,291 | |||||
Operating lease liabilities | 7,175 | 6,133 | |||||
Current portion of long-term debt | 7,000 | 7,000 | |||||
Total Current Liabilities | 173,704 | 162,560 | |||||
Long-Term Debt, Less Current Portion | 246,074 | 279,384 | |||||
Non-Current Operating Lease Liabilities | 32,391 | 28,074 | |||||
Deferred Income Taxes | 16,967 | 18,727 | |||||
Other Long-Term Liabilities | 13,367 | 15,388 | |||||
Total Liabilities | 482,503 | 504,133 | |||||
Commitments and Contingencies | |||||||
Shareholders’ Equity | |||||||
Common Stock | 121 | 119 | |||||
106,301 | 104,253 | ||||||
Retained Earnings | 389,509 | 377,263 | |||||
Accumulated Other Comprehensive Income (Loss) | 614 | (7,033 | ) | ||||
Total Shareholders’ Equity | 496,545 | 474,602 | |||||
Total Liabilities and Shareholders’ Equity | $ | 979,048 | $ | 978,735 | |||
DUCOMMUN INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in thousands, except per share amounts)
Three Months Ended | Six Months Ended | |||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Net Revenues | $ | 174,198 | $ | 160,192 | $ | 337,679 | $ | 317,343 | ||||||||
Cost of Sales | 139,556 | 123,410 | 270,562 | 247,461 | ||||||||||||
Gross Profit | 34,642 | 36,782 | 67,117 | 69,882 | ||||||||||||
Selling, General and Administrative Expenses | 24,185 | 23,690 | 47,537 | 46,180 | ||||||||||||
Restructuring Charges | 2,703 | — | 2,703 | — | ||||||||||||
Operating Income | 7,754 | 13,092 | 16,877 | 23,702 | ||||||||||||
Interest Expense | (2,656 | ) | (2,857 | ) | (5,058 | ) | (5,663 | ) | ||||||||
Other Income | — | — | 3,000 | — | ||||||||||||
Income Before Taxes | 5,098 | 10,235 | 14,819 | 18,039 | ||||||||||||
Income Tax Expense | 951 | 1,812 | 2,573 | 2,921 | ||||||||||||
Net Income | $ | 4,147 | $ | 8,423 | $ | 12,246 | $ | 15,118 | ||||||||
Earnings Per Share | ||||||||||||||||
Basic earnings per share | $ | 0.34 | $ | 0.71 | $ | 1.02 | $ | 1.28 | ||||||||
Diluted earnings per share | $ | 0.34 | $ | 0.69 | $ | 0.99 | $ | 1.23 | ||||||||
Weighted-Average Number of Common Shares Outstanding | ||||||||||||||||
Basic | 12,070 | 11,878 | 12,029 | 11,834 | ||||||||||||
Diluted | 12,333 | 12,248 | 12,337 | 12,248 | ||||||||||||
Gross Profit % | 19.9 | % | 23.0 | % | 19.9 | % | 22.0 | % | ||||||||
SG&A % | 13.9 | % | 14.8 | % | 14.1 | % | 14.5 | % | ||||||||
Operating Income % | 4.5 | % | 8.2 | % | 5.0 | % | 7.5 | % | ||||||||
Net Income % | 2.4 | % | 5.3 | % | 3.6 | % | 4.8 | % | ||||||||
Effective Tax Rate | 18.7 | % | 17.7 | % | 17.4 | % | 16.2 | % | ||||||||
DUCOMMUN INCORPORATED AND SUBSIDIARIES
BUSINESS SEGMENT PERFORMANCE
(Unaudited)
(Dollars in thousands)
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||
% Change |
2022 |
2021 |
% of Net Revenues 2022 |
% of Net Revenues 2021 |
% Change |
2022 |
2021 |
% of Net Revenues 2022 |
% of Net Revenues 2021 |
|||||||||||||||||||||||||
Net Revenues | ||||||||||||||||||||||||||||||||||
Electronic Systems | 6.7 | % | $ | 109,732 | $ | 102,797 | 63.0 | % | 64.2 | % | 2.6 | % | $ | 207,198 | $ | 201,901 | 61.4 | % | 63.6 | % | ||||||||||||||
Structural Systems | 12.3 | % | 64,466 | 57,395 | 37.0 | % | 35.8 | % | 13.0 | % | 130,481 | 115,442 | 38.6 | % | 36.4 | % | ||||||||||||||||||
Total Net Revenues | 8.7 | % | $ | 174,198 | $ | 160,192 | 100.0 | % | 100.0 | % | 6.4 | % | $ | 337,679 | $ | 317,343 | 100.0 | % | 100.0 | % | ||||||||||||||
Segment Operating Income | ||||||||||||||||||||||||||||||||||
Electronic Systems | $ | 13,610 | $ | 14,375 | 12.4 | % | 14.0 | % | $ | 23,021 | $ | 26,866 | 11.1 | % | 13.3 | % | ||||||||||||||||||
Structural Systems | 1,265 | 5,592 | 2.0 | % | 9.7 | % | 6,152 | 10,720 | 4.7 | % | 9.3 | % | ||||||||||||||||||||||
14,875 | 19,967 | 29,173 | 37,586 | |||||||||||||||||||||||||||||||
Corporate General and Administrative Expenses(1) | (7,121 | ) | (6,875 | ) | (4.1) | % | (4.3) | % | (12,296 | ) | (13,884 | ) | (3.6) | % | (4.4) | % | ||||||||||||||||||
Total Operating Income | $ | 7,754 | $ | 13,092 | 4.5 | % | 8.2 | % | $ | 16,877 | $ | 23,702 | 5.0 | % | 7.5 | % | ||||||||||||||||||
Adjusted EBITDA | ||||||||||||||||||||||||||||||||||
Electronic Systems | ||||||||||||||||||||||||||||||||||
Operating Income | $ | 13,610 | $ | 14,375 | $ | 23,021 | $ | 26,866 | ||||||||||||||||||||||||||
Depreciation and Amortization | 3,484 | 3,426 | 6,990 | 6,849 | ||||||||||||||||||||||||||||||
Restructuring Charges | 1,284 | — | 1,284 | — | ||||||||||||||||||||||||||||||
18,378 | 17,801 | 16.7 | % | 17.3 | % | 31,295 | 33,715 | 15.1 | % | 16.7 | % | |||||||||||||||||||||||
Structural Systems | ||||||||||||||||||||||||||||||||||
Operating Income | 1,265 | 5,592 | 6,152 | 10,720 | ||||||||||||||||||||||||||||||
Depreciation and Amortization | 4,356 | 3,501 | 8,559 | 6,941 | ||||||||||||||||||||||||||||||
Restructuring Charges | 1,947 | — | 1,947 | — | ||||||||||||||||||||||||||||||
Guaymas fire related expenses | 998 | 692 | 1,955 | 1,167 | ||||||||||||||||||||||||||||||
Inventory Purchase Accounting Adjustments | 637 | — | 1,274 | — | ||||||||||||||||||||||||||||||
9,203 | 9,785 | 14.3 | % | 17.0 | % | 19,887 | 18,828 | 15.2 | % | 16.3 | % | |||||||||||||||||||||||
Corporate General and Administrative Expenses(1) | ||||||||||||||||||||||||||||||||||
Operating loss | (7,121 | ) | (6,875 | ) | (12,296 | ) | (13,884 | ) | ||||||||||||||||||||||||||
Depreciation and Amortization | 58 | 59 | 117 | 118 | ||||||||||||||||||||||||||||||
Stock-Based Compensation Expense(2) | 3,600 | 2,609 | 5,190 | 5,742 | ||||||||||||||||||||||||||||||
(3,463 | ) | (4,207 | ) | (6,989 | ) | (8,024 | ) | |||||||||||||||||||||||||||
Adjusted EBITDA | $ | 24,118 | $ | 23,379 | 13.8 | % | 14.6 | % | $ | 44,193 | $ | 44,519 | 13.1 | % | 14.0 | % | ||||||||||||||||||
Capital Expenditures | ||||||||||||||||||||||||||||||||||
Electronic Systems | $ | 2,943 | $ | 1,277 | $ | 4,639 | $ | 1,901 | ||||||||||||||||||||||||||
Structural Systems | 2,486 | 2,567 | 5,858 | 4,556 | ||||||||||||||||||||||||||||||
— | — | — | — | |||||||||||||||||||||||||||||||
Total Capital Expenditures | $ | 5,429 | $ | 3,844 | $ | 10,497 | $ | 6,457 | ||||||||||||||||||||||||||
(1) Includes costs not allocated to either the Electronic Systems or Structural Systems operating segments.
(2) Both three and six months ended
DUCOMMUN INCORPORATED AND SUBSIDIARIES
GAAP TO NON-GAAP OPERATING INCOME RECONCILIATION
(Unaudited)
(Dollars in thousands)
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
GAAP To Non-GAAP Operating Income | % of Net Revenues 2022 |
% of Net Revenues 2021 |
% of Net Revenues 2022 |
% of Net Revenues 2021 |
||||||||||||||||||||||||
GAAP Operating income | $ | 7,754 | $ | 13,092 | $ | 16,877 | $ | 23,702 | ||||||||||||||||||||
GAAP Operating income - Electronic Systems | $ | 13,610 | $ | 14,375 | $ | 23,021 | $ | 26,866 | ||||||||||||||||||||
Adjustment: | ||||||||||||||||||||||||||||
Restructuring charges | 1,284 | — | 1,284 | — | ||||||||||||||||||||||||
Amortization of acquisition-related intangible assets | 373 | 373 | 746 | 746 | ||||||||||||||||||||||||
Adjusted operating income - Electronic Systems | 15,267 | 14,748 | 13.9 | % | 14.3 | % | 25,051 | 27,612 | 12.1 | % | 13.7 | % | ||||||||||||||||
GAAP Operating income - Structural Systems | 1,265 | 5,592 | 6,152 | 10,720 | ||||||||||||||||||||||||
Adjustment: | ||||||||||||||||||||||||||||
Restructuring charges | 1,947 | — | 1,947 | — | ||||||||||||||||||||||||
Guaymas fire related expenses | 998 | 692 | 1,955 | 1,167 | ||||||||||||||||||||||||
Inventory purchase accounting adjustments | 637 | — | 1,274 | — | ||||||||||||||||||||||||
Amortization of acquisition-related intangible assets | 1,237 | 833 | 2,483 | 1,666 | ||||||||||||||||||||||||
Adjusted operating income - Structural Systems | 6,084 | 7,117 | 9.4 | % | 12.4 | % | 13,811 | 13,553 | 10.6 | % | 11.7 | % | ||||||||||||||||
GAAP Operating loss - Corporate | (7,121 | ) | (6,875 | ) | (12,296 | ) | (13,884 | ) | ||||||||||||||||||||
Adjusted operating loss - Corporate | (7,121 | ) | (6,875 | ) | (12,296 | ) | (13,884 | ) | ||||||||||||||||||||
Total adjustments | 6,476 | 1,898 | 9,689 | 3,579 | ||||||||||||||||||||||||
Adjusted operating income | $ | 14,230 | $ | 14,990 | 8.2 | % | 9.4 | % | $ | 26,566 | $ | 27,281 | 7.9 | % | 8.6 | % | ||||||||||||
DUCOMMUN INCORPORATED AND SUBSIDIARIES
GAAP TO NON-GAAP EARNINGS AND EARNINGS PER SHARE RECONCILIATION
(Unaudited)
(Dollars in thousands, except per share amounts)
Three Months Ended | Six Months Ended | ||||||||||||
GAAP To Non-GAAP Earnings | 2022 |
2021 |
2022 |
2021 |
|||||||||
GAAP Net income | $ | 4,147 | $ | 8,423 | $ | 12,246 | $ | 15,118 | |||||
Adjustments: | |||||||||||||
Restructuring charges (1) | 2,585 | — | 2,585 | — | |||||||||
Guaymas fire related expenses (1) | 798 | 554 | 1,564 | 934 | |||||||||
Insurance recoveries related to business interruption (1) | — | — | (2,400 | ) | — | ||||||||
Inventory purchase accounting adjustments (1) | 510 | — | 1,019 | — | |||||||||
Amortization of acquisition-related intangible assets (1) | 1,288 | 965 | 2,583 | 1,930 | |||||||||
Total adjustments | 5,181 | 1,519 | 5,351 | 2,864 | |||||||||
Adjusted net income | $ | 9,328 | $ | 9,942 | $ | 17,597 | $ | 17,982 | |||||
Three Months Ended | Six Months Ended | ||||||||||||
GAAP Earnings Per Share To Non-GAAP Earnings Per Share | 2022 |
2021 |
2022 |
2021 |
|||||||||
GAAP Diluted earnings per share (“EPS”) | $ | 0.34 | $ | 0.69 | $ | 0.99 | $ | 1.23 | |||||
Adjustments: | |||||||||||||
Restructuring charges (1) | 0.21 | — | 0.21 | — | |||||||||
Guaymas fire related expenses (1) | 0.07 | 0.04 | 0.13 | 0.08 | |||||||||
Insurance recoveries related to business interruption (1) | — | — | (0.19 | ) | — | ||||||||
Inventory purchase accounting adjustments (1) | 0.04 | — | 0.08 | — | |||||||||
Amortization of acquisition-related intangible assets (1) | 0.10 | 0.08 | 0.21 | 0.16 | |||||||||
Total adjustments | 0.42 | 0.12 | 0.44 | 0.24 | |||||||||
Adjusted diluted EPS | $ | 0.76 | $ | 0.81 | $ | 1.43 | $ | 1.47 | |||||
Shares used for adjusted diluted EPS | 12,333 | 12,248 | 12,337 | 12,248 | |||||||||
(1) Includes effective tax rate of 20.0% for both 2022 and 2021 adjustments.
DUCOMMUN INCORPORATED AND SUBSIDIARIES
NON-GAAP FREE CASH FLOW
(Unaudited)
(Dollars in thousands)
Three Months Ended | Six Months Ended | |||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
GAAP Cash flow provided by (used in) operating activities | $ | 24,969 | $ | 5,537 | $ | 6,118 | $ | (17,818 | ) | |||||||
Adjustment: | ||||||||||||||||
Purchases of property and equipment | (4,243 | ) | (2,825 | ) | (9,068 | ) | (7,367 | ) | ||||||||
Non-GAAP Free (negative free) cash flow | $ | 20,726 | $ | 2,712 | $ | (2,950 | ) | $ | (25,185 | ) | ||||||
DUCOMMUN INCORPORATED AND SUBSIDIARIES
NON-GAAP BACKLOG* BY REPORTING SEGMENT
(Unaudited)
(Dollars in thousands)
2022 |
2021 |
|||||
Consolidated Ducommun | ||||||
Military and space | $ | 493,920 | $ | 520,278 | ||
Commercial aerospace | 419,183 | 333,107 | ||||
Industrial | 63,359 | 51,802 | ||||
Total | $ | 976,462 | $ | 905,187 | ||
Electronic Systems | ||||||
Military and space | $ | 387,284 | $ | 400,002 | ||
Commercial aerospace | 89,632 | 56,810 | ||||
Industrial | 63,359 | 51,802 | ||||
Total | $ | 540,275 | $ | 508,614 | ||
Structural Systems | ||||||
Military and space | $ | 106,636 | $ | 120,276 | ||
Commercial aerospace | 329,551 | 276,297 | ||||
Total | $ | 436,187 | $ | 396,573 | ||
* The Company defines backlog as potential revenue and is based on customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and expected delivery dates of 24 months or less. Backlog as of
Source: Ducommun Incorporated