First Call Estimates

Reference Information - Earnings Per Share

Last Actual (FY0): 2.75
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 9.04
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.16 3.31 3.00 3.16 2 -- -- --
Annual 12/1/21 2.52 2.81 2.32 2.48 4 -- -- --
Annual 12/1/20 2.16 2.25 2.03 2.17 4 -- -- --
Quarterly 3/1/21 0.60 0.60 0.60 0.60 1 -- -- --
Quarterly 6/1/21 0.62 0.62 0.62 0.62 1 -- -- --
Quarterly 9/1/20 0.49 0.55 0.40 0.50 4 -- -- --
Quarterly 12/1/20 0.57 0.60 0.53 0.58 4 -- -- --
Long Term Growth 0.35 2.90 -2.20 0.35 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.75 2.67 2.87
Annual 12/1/18 0.89 1.05 -15.24
Annual 12/1/17 1.33 0.59 125.42
Quarterly 6/1/20 0.43 0.27 60.75
Quarterly 3/1/20 0.67 0.33 101.50
Quarterly 12/1/19 0.75 0.65 15.83
Quarterly 9/1/19 0.70 0.62 12.90

Reference Information - Book Value Per Share

Last Actual (FY0): 25.30
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 27.30 27.30 27.30 27.30 1 -- -- --
Annual 12/1/21 28.11 29.40 26.00 28.92 3 -- -- --
Annual 12/1/20 26.46 27.22 25.24 26.93 3 -- -- --
Quarterly 3/1/21 27.74 27.74 27.74 27.74 1 -- -- --
Quarterly 6/1/21 28.25 28.25 28.25 28.25 1 -- -- --
Quarterly 9/1/20 26.59 26.67 26.51 26.59 2 -- -- --
Quarterly 12/1/20 27.08 27.22 26.93 27.08 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 25.30 21.76 16.26
Annual 12/1/18 22.49 20.82 8.02
Annual 12/1/17 20.79 18.74 10.96
Quarterly 6/1/20 26.50 25.50 3.94
Quarterly 3/1/20 25.96 25.08 3.53
Quarterly 12/1/19 25.30 24.72 2.37
Quarterly 9/1/19 24.54 23.72 3.50

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.33
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6.77 6.77 6.77 6.77 1 -- -- --
Annual 12/1/20 1.31 1.31 1.31 1.31 1 -- -- --
Quarterly 9/1/20 0.85 0.85 0.85 0.85 1 -- -- --
Quarterly 12/1/20 0.76 0.76 0.76 0.76 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4.33 4.06 6.65
Annual 12/1/18 3.97 3.83 3.66
Quarterly 6/1/20 0.73 0.77 -5.19
Quarterly 3/1/20 -1.02 1.69 -160.36
Quarterly 12/1/19 2.62 2.35 11.49
Quarterly 9/1/19 1.02 1.91 -46.60

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 1 -- -- 0.00
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change

Reference Information - EBIT

Last Actual (FY0): 56.23
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 60.35 61.00 59.70 60.35 2 -- -- --
Annual 12/1/21 51.52 53.00 48.56 52.26 4 -- -- --
Annual 12/1/20 46.61 47.51 46.00 46.47 4 -- -- --
Quarterly 3/1/21 13.60 15.20 12.00 13.60 2 -- -- --
Quarterly 6/1/21 11.05 13.00 9.10 11.05 2 -- -- --
Quarterly 9/1/20 10.95 11.36 10.45 11.00 4 -- -- --
Quarterly 12/1/20 12.02 12.50 11.68 11.95 4 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 56.23 55.91 0.57
Annual 12/1/18 24.50 25.18 -2.71
Annual 12/1/17 24.62 18.95 29.89
Quarterly 6/1/20 10.03 8.02 20.09
Quarterly 3/1/20 13.63 9.74 38.88
Quarterly 12/1/19 15.18 14.88 2.01
Quarterly 9/1/19 14.60 13.05 11.87

Reference Information - EBITDA

Last Actual (FY0): 92.29
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 98.10 99.20 97.00 98.10 2 -- -- --
Annual 12/1/21 89.26 91.90 87.92 88.62 4 -- -- --
Annual 12/1/20 84.85 85.40 84.00 85.00 4 -- -- --
Quarterly 3/1/21 22.80 25.00 20.60 22.80 2 -- -- --
Quarterly 6/1/21 20.00 21.70 18.30 20.00 2 -- -- --
Quarterly 9/1/20 20.27 20.50 20.05 20.26 3 -- -- --
Quarterly 12/1/20 21.36 21.40 21.28 21.40 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 92.29 91.70 0.64
Annual 12/1/18 70.67 64.92 8.85
Annual 12/1/17 53.46 48.98 9.15
Quarterly 6/1/20 20.26 17.52 15.64
Quarterly 3/1/20 23.24 18.67 24.50
Quarterly 12/1/19 25.16 23.63 6.49
Quarterly 9/1/19 23.65 21.04 12.37

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.75
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.16 3.31 3.00 3.16 2 -- -- --
Annual 12/1/21 2.52 2.81 2.32 2.48 4 -- -- --
Annual 12/1/20 2.16 2.25 2.03 2.17 4 -- -- --
Quarterly 3/1/21 0.60 0.60 0.60 0.60 1 -- -- -13.04
Quarterly 6/1/21 0.62 0.62 0.62 0.62 1 -- -- 27.84
Quarterly 9/1/20 0.49 0.55 0.40 0.50 4 -- -- --
Quarterly 12/1/20 0.57 0.60 0.53 0.58 4 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.75 2.64 4.27
Annual 12/1/18 0.77 1.05 -26.67
Annual 12/1/17 1.74 0.84 106.79
Quarterly 6/1/20 0.43 0.27 60.75
Quarterly 3/1/20 0.67 0.35 93.27
Quarterly 12/1/19 0.75 0.64 18.11
Quarterly 9/1/19 0.70 0.62 12.90

Reference Information - Net Debt

Last Actual (FY0): 268.30
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 150.80 164.00 137.60 150.80 2 -- -- --
Annual 12/1/21 207.61 221.22 188.60 213.00 3 -- -- --
Annual 12/1/20 254.85 282.46 234.10 248.00 3 -- -- --
Quarterly 9/1/20 263.60 263.60 263.60 263.60 1 -- -- --
Quarterly 12/1/20 234.10 234.10 234.10 234.10 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 268.30 242.74 10.53
Annual 12/1/18 219.03 217.73 0.60
Annual 12/1/17 213.91 166.00 28.86
Quarterly 6/1/20 278.15 248.55 11.91
Quarterly 3/1/20 285.03 253.90 12.26
Quarterly 12/1/19 268.30 193.48 38.68
Quarterly 9/1/19 218.50 206.70 5.71

Reference Information - Net Income

Last Actual (FY0): 32.46
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 39.20 40.40 38.00 39.20 2 -- -- --
Annual 12/1/21 30.45 33.80 27.63 30.18 4 -- -- --
Annual 12/1/20 25.64 26.60 24.08 25.94 4 -- -- --
Quarterly 3/1/21 7.00 7.00 7.00 7.00 1 -- -- --
Quarterly 6/1/21 7.00 7.00 7.00 7.00 1 -- -- --
Quarterly 9/1/20 5.79 6.40 4.78 5.98 4 -- -- --
Quarterly 12/1/20 6.84 7.20 6.28 6.94 4 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 32.46 31.44 3.25
Annual 12/1/18 10.38 14.31 -27.43
Annual 12/1/17 15.38 9.50 58.82
Quarterly 6/1/20 5.09 3.37 17.22
Quarterly 3/1/20 7.93 3.79 41.36
Quarterly 12/1/19 8.87 7.71 11.58
Quarterly 9/1/19 8.30 7.36 9.39

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 62.00 62.00 62.00 62.00 1 -- -- --
Annual 12/1/21 45.63 45.63 45.63 45.63 1 -- -- --
Annual 12/1/20 42.93 42.93 42.93 42.93 1 -- -- --
Quarterly 6/1/21 11.00 11.00 11.00 11.00 1 -- -- --
Quarterly 9/1/20 10.16 10.32 10.00 10.16 2 -- -- --
Quarterly 12/1/20 11.06 11.06 11.06 11.06 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Quarterly 3/1/20 13.63 9.28 43.49

Reference Information - Return On Equity

Last Actual (FY0): 11.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 11.50 11.50 11.50 11.50 1 -- -- --
Annual 12/1/21 10.30 10.30 10.30 10.30 1 -- -- --
Annual 12/1/20 8.44 8.60 8.28 8.44 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 11.81 14.40 -2.59
Annual 12/1/18 4.22 10.00 -5.78
Annual 12/1/17 6.87 -76.35 83.22

Reference Information - Sales

Last Actual (FY0): 721.09
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 708.25 727.50 689.00 708.25 2 -- -- --
Annual 12/1/21 646.72 677.00 625.02 642.43 4 -- -- --
Annual 12/1/20 628.01 637.00 623.12 625.95 4 -- -- --
Quarterly 3/1/21 171.50 181.00 162.00 171.50 2 -- -- --
Quarterly 6/1/21 153.00 156.00 150.00 153.00 2 -- -- --
Quarterly 9/1/20 149.13 153.30 147.37 147.92 4 -- -- --
Quarterly 12/1/20 158.29 162.90 154.97 157.64 4 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 721.09 718.70 0.33
Annual 12/1/18 629.31 621.57 1.24
Annual 12/1/17 558.18 561.17 -0.53
Quarterly 6/1/20 147.31 145.53 1.22
Quarterly 3/1/20 173.48 166.75 4.03
Quarterly 12/1/19 186.93 184.58 1.27
Quarterly 9/1/19 181.10 174.05 4.05

Copyright Refinitiv

Privacy Policy         Terms of Use