First Call Estimates

Reference Information - Earnings Per Share

Last Actual (FY0): 2.93
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: 37.69
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 3.85 4.09 3.70 3.75 3 -- -- --
Annual Dec 22 3.21 3.46 3.08 3.10 3 -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Sep 22 0.85 0.99 0.77 0.80 3 -- -- --
Quarterly Dec 22 0.93 1.04 0.85 0.91 3 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 2.93 2.83 3.53
Annual Dec 20 2.45 2.42 1.10
Annual Dec 19 2.75 2.67 2.87
Quarterly Jun 22 0.76 0.83 -7.88
Quarterly Mar 22 0.67 0.53 27.62
Quarterly Dec 21 0.79 0.79 --
Quarterly Sep 21 0.83 0.78 6.41

Reference Information - Book Value Per Share

Last Actual (FY0): 39.80
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 45.40 45.40 45.40 45.40 1 -- -- --
Annual Dec 22 41.89 41.89 41.89 41.89 1 -- -- --
Quarterly Mar 23 41.91 41.91 41.91 41.91 1 -- -- --
Quarterly Jun 23 42.70 42.70 42.70 42.70 1 -- -- --
Quarterly Sep 22 40.97 41.06 40.87 40.97 2 -- -- --
Quarterly Dec 22 41.83 41.89 41.76 41.83 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 39.80 27.53 44.59
Annual Dec 20 28.08 26.82 4.69
Annual Dec 19 25.30 21.76 16.26
Quarterly Jun 22 41.15 40.01 2.85
Quarterly Mar 22 40.53 39.19 3.43
Quarterly Dec 21 39.80 29.79 33.62
Quarterly Sep 21 30.11 28.90 4.18

Reference Information - Cash Flow Per Share

Last Actual (FY0): -0.05
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 6.58 6.58 6.58 6.58 1 -- -- --
Annual Dec 22 3.48 3.48 3.48 3.48 1 -- -- --
Quarterly Sep 22 1.70 1.70 1.70 1.70 1 -- -- --
Quarterly Dec 22 1.25 1.25 1.25 1.25 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -0.05 2.02 -102.48
Annual Dec 20 1.06 1.76 -39.77
Annual Dec 19 4.33 4.06 6.65
Quarterly Jun 22 2.02 1.69 19.53
Quarterly Mar 22 -1.53 0.71 -315.49
Quarterly Dec 21 0.96 3.02 -68.21
Quarterly Sep 21 0.45 0.62 -27.42

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 52.92
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 70.20 70.20 70.20 70.20 1 -- -- --
Annual Dec 22 55.77 55.77 55.77 55.77 1 -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Sep 22 17.00 17.00 17.00 17.00 1 -- -- --
Quarterly Dec 22 17.60 17.60 17.60 17.60 1 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 52.92 50.01 5.83
Annual Dec 20 45.51 47.58 -4.36
Annual Dec 19 56.23 55.91 0.57
Quarterly Jun 22 10.46 14.00 -25.30
Quarterly Mar 22 10.72 10.84 -1.12
Quarterly Dec 21 13.99 14.50 -3.51
Quarterly Sep 21 14.07 13.62 3.29

Reference Information - EBITDA

Last Actual (FY0): 92.79
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 109.70 113.34 106.50 109.25 3 -- -- --
Annual Dec 22 96.38 97.61 95.34 96.20 3 -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Sep 22 25.73 27.49 24.50 25.19 3 -- -- --
Quarterly Dec 22 27.18 28.09 25.95 27.50 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 92.79 81.03 14.52
Annual Dec 20 87.91 87.22 0.79
Annual Dec 19 92.29 91.70 0.64
Quarterly Jun 22 24.12 23.75 1.55
Quarterly Mar 22 20.08 21.05 -4.62
Quarterly Dec 21 24.40 24.67 -1.10
Quarterly Sep 21 23.87 24.31 -1.80

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 11.06
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 3.81 4.06 3.63 3.75 3 -- -- --
Annual Dec 22 2.69 2.89 2.53 2.65 3 -- -- --
Quarterly Mar 23 0.71 0.71 0.71 0.71 1 -- -- --
Quarterly Jun 23 0.84 0.84 0.84 0.84 1 -- -- --
Quarterly Sep 22 0.79 0.89 0.67 0.80 3 -- -- --
Quarterly Dec 22 0.91 1.00 0.85 0.87 3 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 11.06 2.79 296.06
Annual Dec 20 2.45 2.42 1.10
Annual Dec 19 2.75 2.64 4.27
Quarterly Jun 22 0.34 0.68 -50.00
Quarterly Mar 22 0.66 0.54 22.98
Quarterly Dec 21 9.05 0.79 1,040.76
Quarterly Sep 21 0.78 0.71 9.86

Reference Information - Net Debt

Last Actual (FY0): 210.07
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 168.68 207.00 130.35 168.68 2 -- -- --
Annual Dec 22 207.56 225.00 190.12 207.56 2 -- -- --
Quarterly Sep 22 200.08 200.08 200.08 200.08 1 -- -- --
Quarterly Dec 22 190.12 190.12 190.12 190.12 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 21 210.07 232.14 -9.51
Annual Dec 20 262.46 255.16 2.86
Annual Dec 19 268.30 242.74 10.53
Quarterly Jun 22 215.56 191.51 12.56
Quarterly Mar 22 235.47 206.81 13.86
Quarterly Dec 21 210.07 256.28 -18.03
Quarterly Sep 21 289.07 284.89 1.47

Reference Information - Net Income

Last Actual (FY0): 35.93
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 51.00 55.43 46.57 51.00 2 -- -- --
Annual Dec 22 40.65 40.71 40.58 40.65 2 -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Sep 22 11.41 12.05 10.77 11.41 2 -- -- --
Quarterly Dec 22 12.75 13.77 11.73 12.75 2 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 35.93 37.33 -3.74
Annual Dec 20 29.17 28.91 0.93
Annual Dec 19 32.46 31.44 3.25
Quarterly Jun 22 9.33 8.40 9.27
Quarterly Mar 22 8.27 7.03 12.42
Quarterly Dec 21 9.74 11.32 -14.03
Quarterly Sep 21 10.15 9.62 5.29

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 50.47 50.47 50.47 50.47 1 -- -- --
Quarterly Sep 22 16.00 16.00 16.00 16.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Annual Dec 20 45.51 45.87 -0.80
Quarterly Jun 22 14.23 10.57 34.63

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): 645.41
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 743.05 750.69 738.00 740.47 3 -- -- --
Annual Dec 22 701.12 705.88 692.48 705.00 3 -- -- --
Quarterly Mar 23 170.70 170.70 170.70 170.70 1 -- -- --
Quarterly Jun 23 181.80 181.80 181.80 181.80 1 -- -- --
Quarterly Sep 22 180.71 183.10 176.02 183.00 3 -- -- --
Quarterly Dec 22 182.63 185.10 178.78 184.00 3 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 645.41 650.42 -0.77
Annual Dec 20 628.94 629.06 -0.02
Annual Dec 19 721.09 718.70 0.33
Quarterly Jun 22 174.20 172.39 1.05
Quarterly Mar 22 163.48 163.00 0.30
Quarterly Dec 21 164.84 169.64 -2.83
Quarterly Sep 21 163.23 163.80 -0.35

Copyright Refinitiv

Privacy Policy         Terms of Use