First Call Estimates | Ducommun Incorporated

Reference Information - Earnings Per Share

Last Actual (FY0):

2.57

FY0 End Date:

12/1/23

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

8.03

Yield (%):

--

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period	Period Ending	Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 26	4.76	5.35	4.21	4.60	5	--	1	-2.83
Annual	Dec 25	4.00	4.50	3.29	3.97	5	1	2	-1.77
Annual	Dec 24	3.33	3.47	3.04	3.38	5	1	2	-0.91
Quarterly	Mar 25	0.84	1.02	0.61	0.83	5	1	1	-1.57
Quarterly	Jun 25	0.93	1.08	0.74	0.93	5	1	--	0.07
Quarterly	Sep 25	1.08	1.19	0.90	1.10	5	1	1	-1.28
Quarterly	Dec 24	0.81	0.95	0.53	0.86	5	--	3	-3.67

Actuals - Earnings Per Share

Fiscal Period	Period Ending	Reported	Mean Estimate	Surprise % Change
Annual	Dec 23	2.57	2.52	1.84
Annual	Dec 22	3.24	3.25	-0.15
Annual	Dec 21	2.93	2.83	3.53
Quarterly	Sep 24	0.99	0.74	34.01
Quarterly	Jun 24	0.83	0.60	38.45
Quarterly	Mar 24	0.70	0.57	22.72
Quarterly	Dec 23	0.70	0.63	12.00

Reference Information - Book Value Per Share

Last Actual (FY0):

43.58

FY0 End Date:

12/1/23

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period	Period Ending	Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 26	51.07	51.07	51.07	51.07	1	--	--	--
Annual	Dec 25	47.32	47.32	47.32	47.32	1	--	--	--
Annual	Dec 24	44.57	44.57	44.57	44.57	1	--	--	--
Quarterly	Mar 25	45.40	45.75	45.05	45.40	2	--	--	--
Quarterly	Jun 25	46.23	46.81	45.64	46.23	2	--	--	--
Quarterly	Sep 25	47.27	48.09	46.44	47.27	2	--	--	--
Quarterly	Dec 24	44.66	44.74	44.57	44.66	2	--	--	--

Actuals - Book Value Per Share

Fiscal Period	Period Ending	Reported	Mean Estimate	Surprise % Change
Annual	Dec 23	43.58	43.07	1.18
Annual	Dec 22	43.45	41.80	3.94
Annual	Dec 21	39.80	27.53	44.59
Quarterly	Sep 24	45.04	44.09	2.16
Quarterly	Jun 24	44.48	43.36	2.59
Quarterly	Mar 24	43.89	42.49	3.31
Quarterly	Dec 23	43.58	43.35	0.54

Reference Information - Cash Flow Per Share

Last Actual (FY0):

1.90

FY0 End Date:

12/1/23

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period	Period Ending	Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 25	5.77	5.77	5.77	5.77	1	--	--	--
Annual	Dec 24	2.65	2.65	2.65	2.65	1	--	--	--
Quarterly	Mar 25	-0.04	-0.04	-0.04	-0.04	1	--	--	--
Quarterly	Jun 25	1.41	1.41	1.41	1.41	1	--	--	--
Quarterly	Sep 25	0.84	0.84	0.84	0.84	1	--	--	--
Quarterly	Dec 24	1.58	1.58	1.58	1.58	1	--	--	--

Actuals - Cash Flow Per Share

Fiscal Period	Period Ending	Reported	Mean Estimate	Surprise % Change
Annual	Dec 23	1.90	3.18	-40.28
Annual	Dec 22	2.64	2.57	2.72
Annual	Dec 21	-0.05	2.02	-102.48
Quarterly	Sep 24	0.93	1.21	-23.14
Quarterly	Jun 24	0.23	0.83	-72.29
Quarterly	Mar 24	-0.11	1.23	-108.94
Quarterly	Dec 23	1.47	0.27	444.44

Reference Information - Dividend Per Share

Last Actual (FY0):

--

FY0 End Date:

12/1/23

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period	Period Ending	Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 26	--	--	--	--	1	--	--	0.00
Annual	Dec 25	--	--	--	--	1	--	--	0.00
Annual	Dec 24	--	--	--	--	1	--	--	0.00
Quarterly	Mar 25	--	--	--	--	1	--	--	0.00
Quarterly	Jun 25	--	--	--	--	1	--	--	0.00
Quarterly	Sep 25	--	--	--	--	1	--	--	0.00
Quarterly	Dec 24	--	--	--	--	1	--	--	0.00

Actuals - Dividend Per Share

Fiscal Period	Period Ending	Reported	Mean Estimate	Surprise % Change
Annual	Dec 23	--	--	--
Quarterly	Sep 24	--	--	--
Quarterly	Jun 24	--	--	--
Quarterly	Mar 24	--	--	--
Quarterly	Dec 23	--	--	--

Reference Information - EBIT

Last Actual (FY0):

28.92

FY0 End Date:

12/1/23

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period	Period Ending	Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 26	103.95	118.23	90.90	103.35	4	--	1	-2.76
Annual	Dec 25	91.71	102.03	75.85	97.25	3	--	1	-0.31
Annual	Dec 24	79.68	80.27	79.10	79.68	2	--	1	-0.76
Quarterly	Mar 25	19.03	22.91	15.09	19.06	4	--	--	-5.03
Quarterly	Jun 25	20.89	24.57	17.49	20.75	4	--	--	-2.93
Quarterly	Sep 25	23.38	26.10	20.34	23.54	4	--	--	-3.28
Quarterly	Dec 24	18.95	22.20	13.61	21.04	3	--	1	-2.10

Actuals - EBIT

Fiscal Period	Period Ending	Reported	Mean Estimate	Surprise % Change
Annual	Dec 23	28.92	63.43	-54.41
Annual	Dec 22	58.99	--	--
Annual	Dec 21	52.92	50.01	5.83
Quarterly	Sep 24	21.12	17.94	17.75
Quarterly	Jun 24	19.86	13.94	42.47
Quarterly	Mar 24	19.04	13.31	43.10
Quarterly	Dec 23	8.93	16.54	-45.99

Reference Information - EBITDA

Last Actual (FY0):

101.51

FY0 End Date:

12/1/23

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period	Period Ending	Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 26	151.20	159.23	144.32	150.63	4	--	1	-0.94
Annual	Dec 25	135.98	141.03	127.97	136.98	5	1	1	-0.08
Annual	Dec 24	119.80	122.30	114.45	120.92	5	--	1	0.27
Quarterly	Mar 25	30.99	32.61	28.12	31.62	4	--	--	0.87
Quarterly	Jun 25	31.91	33.00	30.52	32.06	4	--	--	1.15
Quarterly	Sep 25	35.29	36.47	33.37	35.66	4	--	--	0.01
Quarterly	Dec 24	30.80	33.10	26.23	31.93	4	--	--	2.56

Actuals - EBITDA

Fiscal Period	Period Ending	Reported	Mean Estimate	Surprise % Change
Annual	Dec 23	101.51	106.12	-4.34
Annual	Dec 22	94.71	95.25	-0.56
Annual	Dec 21	92.79	81.03	14.52
Quarterly	Sep 24	31.88	28.15	13.26
Quarterly	Jun 24	29.97	25.22	18.83
Quarterly	Mar 24	27.39	24.88	10.11
Quarterly	Dec 23	23.00	27.31	-15.79

Reference Information - GAAP Earnings Per Share

Last Actual (FY0):

1.14

FY0 End Date:

12/1/23

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period	Period Ending	Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 26	4.29	4.32	4.25	4.29	2	--	--	0.82
Annual	Dec 25	3.36	3.47	3.24	3.36	2	1	--	3.55
Annual	Dec 24	2.17	2.23	2.11	2.17	2	1	--	2.84
Quarterly	Mar 25	0.64	0.71	0.57	0.64	2	--	--	12.28
Quarterly	Jun 25	0.78	0.83	0.73	0.78	2	--	--	6.85
Quarterly	Sep 25	0.92	0.94	0.89	0.92	2	--	--	2.81
Quarterly	Dec 24	0.52	0.58	0.46	0.52	2	--	1	13.04

Actuals - GAAP Earnings Per Share

Fiscal Period	Period Ending	Reported	Mean Estimate	Surprise % Change
Annual	Dec 23	1.14	1.04	9.62
Annual	Dec 22	2.33	2.40	-3.05
Annual	Dec 21	11.06	2.79	296.06
Quarterly	Sep 24	0.67	0.45	48.89
Quarterly	Jun 24	0.52	0.43	20.93
Quarterly	Mar 24	0.46	0.22	109.09
Quarterly	Dec 23	0.34	0.24	44.68

Reference Information - Net Asset Value

Last Actual (FY0):

636.09

FY0 End Date:

12/1/23

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period	Period Ending	Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 26	735.47	786.93	684.00	735.47	2	--	--	-6.54
Annual	Dec 25	727.40	757.55	703.00	721.65	3	1	--	8.99
Annual	Dec 24	700.43	747.00	672.48	681.80	3	1	--	11.04
Quarterly	Mar 25	689.66	698.17	681.14	689.66	2	--	--	--
Quarterly	Jun 25	703.72	715.16	692.28	703.72	2	--	--	--
Quarterly	Sep 25	720.77	735.71	705.84	720.77	2	--	--	--
Quarterly	Dec 24	677.14	681.80	672.48	677.14	2	--	--	--

Actuals - Net Asset Value

Fiscal Period	Period Ending	Reported	Mean Estimate	Surprise % Change
Annual	Dec 23	636.09	693.99	-8.34
Annual	Dec 22	525.96	568.07	-7.41
Annual	Dec 21	474.60	451.58	5.10
Quarterly	Sep 24	665.57	664.68	0.13
Quarterly	Jun 24	655.90	652.97	0.45
Quarterly	Mar 24	645.55	637.54	1.26
Quarterly	Dec 23	636.09	642.99	-1.07

Reference Information - Net Debt

Last Actual (FY0):

221.91

FY0 End Date:

12/1/23

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period	Period Ending	Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 26	152.67	160.00	145.35	152.67	2	--	--	5.04
Annual	Dec 25	177.60	203.00	133.46	196.35	3	--	--	8.12
Annual	Dec 24	216.96	234.35	199.54	217.00	3	1	--	7.43
Quarterly	Mar 25	205.68	205.68	205.68	205.68	1	--	--	--
Quarterly	Jun 25	189.69	189.69	189.69	189.69	1	--	--	--
Quarterly	Sep 25	182.33	182.33	182.33	182.33	1	--	--	--
Quarterly	Dec 24	199.54	199.54	199.54	199.54	1	--	--	--

Actuals - Net Debt

Fiscal Period	Period Ending	Reported	Mean Estimate	Surprise % Change
Annual	Dec 23	221.91	202.35	9.67
Annual	Dec 22	194.35	214.29	-9.31
Annual	Dec 21	210.07	232.14	-9.51
Quarterly	Sep 24	219.66	222.83	-1.42
Quarterly	Jun 24	232.43	226.23	2.74
Quarterly	Mar 24	231.24	221.91	4.20
Quarterly	Dec 23	221.91	207.16	7.12

Reference Information - Net Income

Last Actual (FY0):

35.96

FY0 End Date:

12/1/23

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period	Period Ending	Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 26	79.64	82.52	76.76	79.64	2	--	1	-0.45
Annual	Dec 25	63.31	68.26	55.79	65.87	3	--	1	-0.35
Annual	Dec 24	46.19	52.03	35.33	51.21	3	--	1	-0.70
Quarterly	Mar 25	15.33	15.33	15.33	15.33	1	--	--	--
Quarterly	Jun 25	15.00	15.00	15.00	15.00	1	--	--	--
Quarterly	Sep 25	17.90	17.90	17.90	17.90	1	--	--	--
Quarterly	Dec 24	14.30	14.30	14.30	14.30	1	--	--	--

Actuals - Net Income

Fiscal Period	Period Ending	Reported	Mean Estimate	Surprise % Change
Annual	Dec 23	35.96	35.64	0.88
Annual	Dec 22	40.07	33.58	19.32
Annual	Dec 21	35.93	37.33	-3.74
Quarterly	Sep 24	14.83	12.79	15.98
Quarterly	Jun 24	12.47	6.99	54.85
Quarterly	Mar 24	10.42	8.52	19.00
Quarterly	Dec 23	10.43	9.10	13.24

Reference Information - Operating Profit

Last Actual (FY0):

--

FY0 End Date:

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period	Period Ending	Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 26	89.70	89.70	89.70	89.70	1	--	--	--
Annual	Dec 25	74.36	74.36	74.36	74.36	1	--	--	--
Annual	Dec 24	52.89	52.89	52.89	52.89	1	--	--	--
Quarterly	Mar 25	15.42	15.42	15.42	15.42	1	--	--	--
Quarterly	Jun 25	17.80	17.80	17.80	17.80	1	--	--	--
Quarterly	Sep 25	19.77	19.77	19.77	19.77	1	--	--	--
Quarterly	Dec 24	14.27	14.27	14.27	14.27	1	--	--	--

Actuals - Operating Profit

Fiscal Period	Period Ending	Reported	Mean Estimate	Surprise % Change
Annual	Dec 22	39.79	50.47	-21.16
Quarterly	Jun 24	13.92	11.35	22.70
Quarterly	Mar 24	12.62	7.89	47.36

Reference Information - Return On Equity

Last Actual (FY0):

6.19

FY0 End Date:

12/1/23

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period	Period Ending	Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 26	9.78	9.78	9.78	9.78	1	--	--	--
Annual	Dec 25	9.23	9.23	9.23	9.23	1	--	--	--
Annual	Dec 24	7.91	7.91	7.91	7.91	1	--	--	--
Quarterly	Mar 25	8.92	8.92	8.92	8.92	1	--	--	--
Quarterly	Jun 25	8.53	8.53	8.53	8.53	1	--	--	--
Quarterly	Sep 25	9.94	9.94	9.94	9.94	1	--	--	--
Quarterly	Dec 24	8.51	8.51	8.51	8.51	1	--	--	--

Actuals - Return On Equity

Fiscal Period	Period Ending	Reported	Mean Estimate	Surprise % Change
Annual	Dec 23	6.19	5.93	0.26
Annual	Dec 21	8.94	10.20	-1.26
Quarterly	Sep 24	8.98	7.72	1.26
Quarterly	Jun 24	1.92	4.29	-2.37
Quarterly	Mar 24	7.10	5.32	1.78
Quarterly	Dec 23	6.56	5.70	0.86

Reference Information - Sales

Last Actual (FY0):

756.99

FY0 End Date:

12/1/23

Ind. Annual Div:

--

Hist (5 Yr) Growth %:

--

Yield (%):

--

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period	Period Ending	Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	Dec 26	880.84	911.76	863.00	874.29	4	--	1	-0.85
Annual	Dec 25	830.77	850.15	810.50	825.57	5	--	2	-0.74
Annual	Dec 24	785.90	793.83	780.30	784.92	5	--	1	-0.29
Quarterly	Mar 25	198.23	200.94	193.80	198.97	5	1	--	-0.56
Quarterly	Jun 25	202.37	210.66	197.60	202.10	5	--	1	-0.59
Quarterly	Sep 25	212.87	215.97	208.46	214.98	5	--	1	-0.37
Quarterly	Dec 24	196.63	204.57	191.00	195.66	5	--	1	-1.17

Actuals - Sales

Fiscal Period	Period Ending	Reported	Mean Estimate	Surprise % Change
Annual	Dec 23	756.99	760.40	-0.45
Annual	Dec 22	712.54	709.48	0.43
Annual	Dec 21	645.41	650.42	-0.77
Quarterly	Sep 24	201.41	194.10	3.76
Quarterly	Jun 24	197.00	194.57	1.25
Quarterly	Mar 24	190.85	189.22	0.86
Quarterly	Dec 23	192.23	195.65	-1.75