First Call Estimates

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 3.87 4.11 3.63 3.87 2 -- -- 6.61
Annual Dec 23 3.23 3.40 3.11 3.19 3 -- -- --
Annual Dec 22 3.25 3.28 3.21 3.25 2 -- -- --
Quarterly Mar 23 0.74 0.78 0.72 0.72 3 -- -- --
Quarterly Jun 23 0.78 0.89 0.69 0.77 3 -- -- --
Quarterly Sep 23 0.83 0.86 0.82 0.82 3 -- -- --
Quarterly Dec 22 0.85 0.90 0.82 0.84 3 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 2.93 2.83 3.53
Annual Dec 20 2.45 2.42 1.10
Annual Dec 19 2.75 2.67 2.87
Quarterly Sep 22 0.96 0.85 12.50
Quarterly Jun 22 0.76 0.83 -7.88
Quarterly Mar 22 0.67 0.53 27.62
Quarterly Dec 21 0.79 0.79 --

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 47.31 47.31 47.31 47.31 1 -- -- --
Annual Dec 22 41.80 41.80 41.80 41.80 1 -- -- --
Quarterly Mar 23 42.14 42.14 42.14 42.14 1 -- -- --
Quarterly Jun 23 42.60 42.60 42.60 42.60 1 -- -- --
Quarterly Sep 23 43.26 43.26 43.26 43.26 1 -- -- --
Quarterly Dec 22 41.80 41.80 41.80 41.80 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 39.80 27.53 44.59
Annual Dec 20 28.08 26.82 4.69
Annual Dec 19 25.30 21.76 16.26
Quarterly Sep 22 42.04 41.06 2.39
Quarterly Jun 22 41.15 40.01 2.85
Quarterly Mar 22 40.53 39.19 3.43
Quarterly Dec 21 39.80 29.79 33.62

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 4.68 4.68 4.68 4.68 1 -- -- --
Annual Dec 22 2.57 2.57 2.57 2.57 1 -- -- --
Quarterly Dec 22 2.48 2.48 2.48 2.48 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -0.05 2.02 -102.48
Annual Dec 20 1.06 1.76 -39.77
Annual Dec 19 4.33 4.06 6.65
Quarterly Sep 22 -0.44 1.70 -125.88
Quarterly Jun 22 2.02 1.69 19.53
Quarterly Mar 22 -1.53 0.71 -315.49
Quarterly Dec 21 0.96 3.02 -68.21

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 78.03 78.03 78.03 78.03 1 -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 52.92 50.01 5.83
Annual Dec 20 45.51 47.58 -4.36
Annual Dec 19 56.23 55.91 0.57
Quarterly Sep 22 17.22 17.00 1.32
Quarterly Jun 22 10.46 14.00 -25.30
Quarterly Mar 22 10.72 10.84 -1.12
Quarterly Dec 21 13.99 14.50 -3.51

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 118.06 122.23 113.90 118.06 2 -- -- 3.66
Annual Dec 23 106.10 107.60 104.90 105.80 3 -- -- --
Annual Dec 22 95.25 97.32 91.22 97.20 3 -- -- --
Quarterly Mar 23 23.89 23.89 23.89 23.89 1 -- -- --
Quarterly Jun 23 25.49 25.49 25.49 25.49 1 -- -- --
Quarterly Sep 23 27.42 27.42 27.42 27.42 1 -- -- --
Quarterly Dec 22 26.39 27.14 25.02 27.00 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 92.79 81.03 14.52
Annual Dec 20 87.91 87.22 0.79
Annual Dec 19 92.29 91.70 0.64
Quarterly Sep 22 25.99 25.73 1.04
Quarterly Jun 22 24.12 23.75 1.55
Quarterly Mar 22 20.08 21.05 -4.62
Quarterly Dec 21 24.40 24.67 -1.10

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 4.11 4.11 4.11 4.11 1 -- -- --
Annual Dec 23 3.47 5.94 1.27 3.19 3 -- -- --
Annual Dec 22 2.40 2.49 2.34 2.38 3 -- -- --
Quarterly Mar 23 0.44 0.44 0.44 0.44 1 -- -- --
Quarterly Jun 23 0.56 0.56 0.56 0.56 1 -- -- --
Quarterly Sep 23 0.76 0.76 0.76 0.76 1 -- -- --
Quarterly Dec 22 0.73 0.82 0.67 0.70 3 -- -- -2.23

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 11.06 2.79 296.06
Annual Dec 20 2.45 2.42 1.10
Annual Dec 19 2.75 2.64 4.27
Quarterly Sep 22 0.69 0.79 -12.29
Quarterly Jun 22 0.34 0.68 -50.00
Quarterly Mar 22 0.66 0.54 22.98
Quarterly Dec 21 9.05 0.79 1,040.76

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 86.72 86.72 86.72 86.72 1 -- -- --
Annual Dec 23 189.61 223.00 156.22 189.61 2 -- -- --
Annual Dec 22 214.29 229.00 199.59 214.29 2 -- -- --
Quarterly Dec 22 199.59 199.59 199.59 199.59 1 -- -- 4.98

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 21 210.07 232.14 -9.51
Annual Dec 20 262.46 255.16 2.86
Annual Dec 19 268.30 242.74 10.53
Quarterly Sep 22 227.06 200.08 13.48
Quarterly Jun 22 215.56 191.51 12.56
Quarterly Mar 22 235.47 206.81 13.86
Quarterly Dec 21 210.07 256.28 -18.03

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 44.46 50.76 39.61 43.00 3 -- -- --
Annual Dec 22 35.84 41.00 30.80 35.72 3 -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 11.25 12.46 10.09 11.20 3 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 35.93 37.33 -3.74
Annual Dec 20 29.17 28.91 0.93
Annual Dec 19 32.46 31.44 3.25
Quarterly Sep 22 11.90 10.26 15.99
Quarterly Jun 22 9.33 8.40 9.27
Quarterly Mar 22 8.27 7.03 12.42
Quarterly Dec 21 9.74 11.32 -14.03

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 50.47 50.47 50.47 50.47 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Annual Dec 20 45.51 45.87 -0.80

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 796.24 814.89 777.60 796.24 2 -- -- 2.40
Annual Dec 23 753.25 759.29 741.46 759.00 3 -- -- --
Annual Dec 22 709.48 711.30 706.96 710.19 3 -- -- --
Quarterly Mar 23 179.65 180.80 178.49 179.65 2 -- -- --
Quarterly Jun 23 185.30 187.60 182.99 185.30 2 -- -- --
Quarterly Sep 23 191.55 194.70 188.39 191.55 2 -- -- --
Quarterly Dec 22 185.20 187.00 182.69 185.92 3 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 645.41 650.42 -0.77
Annual Dec 20 628.94 629.06 -0.02
Annual Dec 19 721.09 718.70 0.33
Quarterly Sep 22 186.59 180.71 3.26
Quarterly Jun 22 174.20 172.39 1.05
Quarterly Mar 22 163.48 163.00 0.30
Quarterly Dec 21 164.84 169.64 -2.83

Copyright Refinitiv

Privacy Policy         Terms of Use