First Call Estimates

Reference Information - Earnings Per Share

Last Actual (FY0): 2.75
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 9.04
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.33 3.46 3.20 3.33 2 -- -- 0.76
Annual 12/1/21 2.73 2.82 2.58 2.80 3 1 -- -2.21
Annual 12/1/20 2.42 2.51 2.26 2.50 3 -- -- -0.58
Quarterly 3/1/21 0.58 0.60 0.55 0.58 2 -- -- -8.24
Quarterly 6/1/21 0.67 0.69 0.64 0.67 2 -- -- -4.55
Quarterly 9/1/21 0.77 0.79 0.75 0.77 2 -- -- 3.59
Quarterly 12/1/20 0.77 0.86 0.61 0.85 3 -- -- -2.11
Long Term Growth 5.20 5.20 5.20 5.20 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.75 2.67 2.87
Annual 12/1/18 0.89 1.05 -15.24
Annual 12/1/17 1.33 0.59 125.42
Quarterly 9/1/20 0.54 0.49 11.34
Quarterly 6/1/20 0.43 0.27 60.75
Quarterly 3/1/20 0.67 0.33 101.50
Quarterly 12/1/19 0.75 0.65 15.83

Reference Information - Book Value Per Share

Last Actual (FY0): 25.30
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 26.93 26.93 26.93 26.93 1 -- -- --
Annual 12/1/21 28.18 29.59 25.56 29.40 3 -- -- --
Annual 12/1/20 26.82 27.70 25.56 27.21 3 -- -- --
Quarterly 3/1/21 27.74 27.74 27.74 27.74 2 -- -- --
Quarterly 6/1/21 28.27 28.29 28.25 28.27 2 -- -- --
Quarterly 9/1/21 28.88 28.96 28.80 28.88 2 -- -- --
Quarterly 12/1/20 27.22 27.22 27.21 27.22 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 25.30 21.76 16.26
Annual 12/1/18 22.49 20.82 8.02
Annual 12/1/17 20.79 18.74 10.96
Quarterly 9/1/20 27.27 26.59 2.55
Quarterly 6/1/20 26.50 25.50 3.94
Quarterly 3/1/20 25.96 25.08 3.53
Quarterly 12/1/19 25.30 24.72 2.37

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.33
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 5.15 5.15 5.15 5.15 1 -- -- --
Annual 12/1/20 1.76 1.76 1.76 1.76 1 -- -- --
Quarterly 12/1/20 1.62 1.62 1.62 1.62 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4.33 4.06 6.65
Annual 12/1/18 3.97 3.83 3.66
Quarterly 9/1/20 0.41 0.85 -51.65
Quarterly 6/1/20 0.73 0.77 -5.19
Quarterly 3/1/20 -1.02 1.69 -160.36
Quarterly 12/1/19 2.62 2.35 11.49

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 56.23
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 53.00 53.00 53.00 53.00 1 -- -- -7.67
Annual 12/1/21 53.92 56.47 52.29 53.00 3 -- -- -0.54
Annual 12/1/20 46.82 47.60 45.87 47.00 3 -- -- -0.20
Quarterly 3/1/21 11.84 12.00 11.69 11.84 2 -- -- -5.22
Quarterly 6/1/21 12.94 13.00 12.89 12.94 2 -- -- -2.16
Quarterly 9/1/21 13.87 14.00 13.73 13.87 2 -- -- 2.38
Quarterly 12/1/20 12.88 13.68 11.96 13.00 3 -- -- -0.81

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 56.23 55.91 0.57
Annual 12/1/18 24.50 25.18 -2.71
Annual 12/1/17 24.62 18.95 29.89
Quarterly 9/1/20 10.27 10.95 -6.28
Quarterly 6/1/20 10.03 8.02 20.09
Quarterly 3/1/20 13.63 9.74 38.88
Quarterly 12/1/19 15.18 14.88 2.01

Reference Information - EBITDA

Last Actual (FY0): 92.29
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 99.00 99.00 99.00 99.00 1 -- -- 0.41
Annual 12/1/21 91.22 92.60 89.00 92.07 3 -- -- -0.32
Annual 12/1/20 87.22 88.00 85.94 87.73 3 -- -- 0.01
Quarterly 3/1/21 21.80 21.80 21.80 21.80 1 -- -- -3.33
Quarterly 6/1/21 23.00 23.00 23.00 23.00 1 -- -- -0.43
Quarterly 9/1/21 23.80 23.80 23.80 23.80 1 -- -- 3.93
Quarterly 12/1/20 22.24 22.58 21.91 22.24 2 -- -- 0.37

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 92.29 91.70 0.64
Annual 12/1/18 70.67 64.92 8.85
Annual 12/1/17 53.46 48.98 9.15
Quarterly 9/1/20 21.65 20.27 6.80
Quarterly 6/1/20 20.26 17.52 15.64
Quarterly 3/1/20 23.24 18.67 24.50
Quarterly 12/1/19 25.16 23.63 6.49

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.75
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.20 3.20 3.20 3.20 1 -- -- -3.18
Annual 12/1/21 2.73 2.82 2.57 2.80 3 -- -- -2.33
Annual 12/1/20 2.42 2.51 2.26 2.50 3 -- -- -0.58
Quarterly 3/1/21 0.58 0.60 0.55 0.58 2 -- -- -8.24
Quarterly 6/1/21 0.67 0.69 0.64 0.67 2 -- -- -4.55
Quarterly 9/1/21 0.77 0.79 0.75 0.77 2 -- -- 3.59
Quarterly 12/1/20 0.77 0.86 0.61 0.85 3 -- -- -2.11

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.75 2.64 4.27
Annual 12/1/18 0.77 1.05 -26.67
Annual 12/1/17 1.74 0.84 106.79
Quarterly 9/1/20 0.54 0.49 11.34
Quarterly 6/1/20 0.43 0.27 60.75
Quarterly 3/1/20 0.67 0.35 93.27
Quarterly 12/1/19 0.75 0.64 18.11

Reference Information - Net Debt

Last Actual (FY0): 268.30
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 153.00 153.00 153.00 153.00 1 -- -- 5.08
Annual 12/1/21 210.07 214.00 206.14 210.07 2 -- -- 3.53
Annual 12/1/20 255.16 256.32 254.00 255.16 2 -- -- 2.31

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 268.30 242.74 10.53
Annual 12/1/18 219.03 217.73 0.60
Annual 12/1/17 213.91 166.00 28.86

Reference Information - Net Income

Last Actual (FY0): 32.46
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 41.00 41.00 41.00 41.00 1 -- -- -1.56
Annual 12/1/21 33.03 34.12 30.97 34.00 3 -- -- -2.56
Annual 12/1/20 28.91 30.00 26.87 29.85 3 -- -- -0.60
Quarterly 3/1/21 7.12 7.25 7.00 7.12 2 -- -- -7.68
Quarterly 6/1/21 7.67 8.33 7.00 7.67 2 -- -- -6.26
Quarterly 9/1/21 8.55 9.11 8.00 8.55 2 -- -- 0.60
Quarterly 12/1/20 9.22 10.33 7.34 10.00 3 -- -- -2.32

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 32.46 31.44 3.25
Annual 12/1/18 10.38 14.31 -27.43
Annual 12/1/17 15.38 9.50 58.82
Quarterly 9/1/20 6.50 5.79 7.15
Quarterly 6/1/20 5.09 3.37 17.22
Quarterly 3/1/20 7.93 3.79 41.36
Quarterly 12/1/19 8.87 7.71 11.58

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 61.00 61.00 61.00 61.00 1 -- -- --
Annual 12/1/21 51.33 51.33 51.33 51.33 1 -- -- --
Annual 12/1/20 45.87 45.87 45.87 45.87 1 -- -- --
Quarterly 3/1/21 11.59 11.59 11.59 11.59 1 -- -- --
Quarterly 6/1/21 11.80 12.60 11.00 11.80 2 -- -- --
Quarterly 9/1/21 13.22 13.44 13.00 13.22 2 -- -- --
Quarterly 12/1/20 12.48 13.00 11.96 12.48 2 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Quarterly 3/1/20 13.63 9.28 43.49

Reference Information - Return On Equity

Last Actual (FY0): 11.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 12.40 12.40 12.40 12.40 1 -- -- --
Annual 12/1/21 11.10 11.10 11.10 11.10 1 -- -- --
Annual 12/1/20 9.14 10.00 8.28 9.14 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 11.81 14.40 -2.59
Annual 12/1/18 4.22 10.00 -5.78
Annual 12/1/17 6.87 -76.35 83.22

Reference Information - Sales

Last Actual (FY0): 721.09
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 691.40 691.40 691.40 691.40 1 -- -- -0.40
Annual 12/1/21 649.68 655.60 641.40 652.03 3 -- -- -0.05
Annual 12/1/20 629.06 630.07 628.42 628.70 3 -- -- -0.02
Quarterly 3/1/21 156.72 156.90 156.55 156.72 2 -- -- -0.46
Quarterly 6/1/21 159.60 162.00 157.20 159.60 2 -- -- -0.21
Quarterly 9/1/21 166.02 166.20 165.85 166.02 2 -- -- 0.94
Quarterly 12/1/20 157.92 158.91 157.26 157.60 3 -- -- -0.06

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 721.09 718.70 0.33
Annual 12/1/18 629.31 621.57 1.24
Annual 12/1/17 558.18 561.17 -0.53
Quarterly 9/1/20 150.37 149.13 0.83
Quarterly 6/1/20 147.31 145.53 1.22
Quarterly 3/1/20 173.48 166.75 4.03
Quarterly 12/1/19 186.93 184.58 1.27

Copyright Refinitiv

Privacy Policy         Terms of Use