First Call Estimates

Reference Information - Earnings Per Share

Last Actual (FY0): 2.45
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 3.44 3.60 3.33 3.40 3 1 -- 0.29
Annual Dec 21 2.80 2.83 2.77 2.80 3 1 -- 1.08
Quarterly Mar 21 0.59 0.61 0.55 0.60 3 -- -- --
Quarterly Jun 21 0.67 0.71 0.64 0.67 3 1 -- 2.02
Quarterly Sep 21 0.74 0.77 0.71 0.73 3 1 -- 2.79
Quarterly Dec 21 0.80 0.81 0.79 0.80 3 -- -- --
Long Term Growth 7.30 7.30 7.30 7.30 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 2.45 2.42 1.10
Annual Dec 19 2.75 2.67 2.87
Annual Dec 18 0.89 1.05 -15.24
Quarterly Dec 20 0.80 0.77 3.45
Quarterly Sep 20 0.54 0.49 11.34
Quarterly Jun 20 0.43 0.27 60.75
Quarterly Mar 20 0.67 0.33 101.50

Reference Information - Book Value Per Share

Last Actual (FY0): 28.08
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 28.77 32.68 24.86 28.77 2 -- -- --
Annual Dec 21 28.06 30.46 23.98 29.74 3 -- -- --
Quarterly Mar 21 27.81 27.81 27.81 27.81 1 -- -- --
Quarterly Jun 21 28.37 28.37 28.37 28.37 1 -- -- --
Quarterly Sep 21 29.07 29.07 29.07 29.07 1 -- -- --
Quarterly Dec 21 29.74 29.74 29.74 29.74 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 28.08 26.82 4.69
Annual Dec 19 25.30 21.76 16.26
Annual Dec 18 22.49 20.82 8.02
Quarterly Dec 20 28.08 27.21 3.20
Quarterly Sep 20 27.27 26.59 2.55
Quarterly Jun 20 26.50 25.50 3.94
Quarterly Mar 20 25.96 25.08 3.53

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.06
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 6.98 6.98 6.98 6.98 1 -- -- --
Annual Dec 21 5.01 5.01 5.01 5.01 1 -- -- --
Quarterly Mar 21 0.39 0.39 0.39 0.39 1 -- -- --
Quarterly Jun 21 1.04 1.04 1.04 1.04 1 -- -- --
Quarterly Sep 21 0.99 0.99 0.99 0.99 1 -- -- --
Quarterly Dec 21 2.59 2.59 2.59 2.59 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.06 1.76 -39.77
Annual Dec 19 4.33 4.06 6.65
Annual Dec 18 3.97 3.83 3.66
Quarterly Dec 20 0.92 1.62 -43.21
Quarterly Sep 20 0.41 0.85 -51.65
Quarterly Jun 20 0.73 0.77 -5.19
Quarterly Mar 20 -1.02 1.69 -160.36

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 45.51
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 64.90 72.10 57.61 65.00 3 -- -- --
Annual Dec 21 53.97 58.33 51.58 52.00 3 -- -- --
Quarterly Mar 21 11.19 11.38 11.00 11.19 2 -- -- --
Quarterly Jun 21 12.68 13.00 12.35 12.68 2 -- -- --
Quarterly Sep 21 13.90 14.00 13.80 13.90 2 -- -- --
Quarterly Dec 21 14.03 14.05 14.00 14.03 2 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 45.51 47.58 -4.36
Annual Dec 19 56.23 55.91 0.57
Annual Dec 18 24.50 25.18 -2.71
Quarterly Dec 20 11.59 13.05 -11.17
Quarterly Sep 20 10.27 10.95 -6.28
Quarterly Jun 20 10.03 8.02 20.09
Quarterly Mar 20 13.63 9.74 38.88

Reference Information - EBITDA

Last Actual (FY0): 87.91
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 104.92 107.70 100.06 107.00 3 -- -- --
Annual Dec 21 93.22 93.93 92.73 93.00 3 -- -- --
Quarterly Mar 21 21.67 21.67 21.67 21.67 1 -- -- --
Quarterly Jun 21 22.64 22.64 22.64 22.64 1 -- -- --
Quarterly Sep 21 24.08 24.08 24.08 24.08 1 -- -- --
Quarterly Dec 21 24.34 24.34 24.34 24.34 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 87.91 87.22 0.79
Annual Dec 19 92.29 91.70 0.64
Annual Dec 18 70.67 64.92 8.85
Quarterly Dec 20 22.76 22.24 2.32
Quarterly Sep 20 21.65 20.27 6.80
Quarterly Jun 20 20.26 17.52 15.64
Quarterly Mar 20 23.24 18.67 24.50

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.45
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 3.43 3.57 3.33 3.40 3 -- -- --
Annual Dec 21 2.77 2.83 2.68 2.80 3 -- -- --
Quarterly Mar 21 0.59 0.61 0.55 0.60 3 -- -- --
Quarterly Jun 21 0.66 0.71 0.60 0.67 3 -- -- --
Quarterly Sep 21 0.72 0.77 0.65 0.73 3 -- -- --
Quarterly Dec 21 0.80 0.81 0.79 0.80 3 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 2.45 2.42 1.10
Annual Dec 19 2.75 2.64 4.27
Annual Dec 18 0.77 1.05 -26.67
Quarterly Dec 20 0.80 0.77 3.42
Quarterly Sep 20 0.54 0.49 11.34
Quarterly Jun 20 0.43 0.27 60.75
Quarterly Mar 20 0.67 0.35 93.27

Reference Information - Net Debt

Last Actual (FY0): 262.46
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 164.61 186.00 143.21 164.61 2 -- -- --
Annual Dec 21 226.83 237.00 216.65 226.83 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 262.46 255.16 2.86
Annual Dec 19 268.30 242.74 10.53
Annual Dec 18 219.03 217.73 0.60

Reference Information - Net Income

Last Actual (FY0): 29.17
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 42.88 44.00 41.10 43.55 3 -- -- --
Annual Dec 21 33.96 35.00 32.46 34.43 3 -- -- --
Quarterly Mar 21 7.11 7.22 7.00 7.11 2 -- -- --
Quarterly Jun 21 8.56 9.00 8.12 8.56 2 -- -- --
Quarterly Sep 21 9.19 9.38 9.00 9.19 2 -- -- --
Quarterly Dec 21 9.86 10.00 9.71 9.86 2 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 29.17 28.91 0.93
Annual Dec 19 32.46 31.44 3.25
Annual Dec 18 10.38 14.31 -27.43
Quarterly Dec 20 9.65 9.22 4.29
Quarterly Sep 20 6.50 5.79 7.15
Quarterly Jun 20 5.09 3.37 17.22
Quarterly Mar 20 7.93 3.79 41.36

Reference Information - Operating Profit

Last Actual (FY0): 45.51
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 61.31 65.00 57.61 61.31 2 -- -- --
Annual Dec 21 51.58 51.58 51.58 51.58 1 -- -- --
Quarterly Mar 21 11.19 11.38 11.00 11.19 2 -- -- --
Quarterly Jun 21 12.68 13.00 12.35 12.68 2 -- -- --
Quarterly Sep 21 13.90 14.00 13.80 13.90 2 -- -- --
Quarterly Dec 21 14.03 14.05 14.00 14.03 2 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Annual Dec 20 45.51 45.87 -0.80
Quarterly Mar 20 13.63 9.28 43.49

Reference Information - Return On Equity

Last Actual (FY0): 9.38
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 14.20 14.20 14.20 14.20 1 -- -- --
Annual Dec 21 11.10 11.10 11.10 11.10 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 9.38 10.00 -0.62
Annual Dec 19 11.81 14.40 -2.59
Annual Dec 18 4.22 10.00 -5.78

Reference Information - Sales

Last Actual (FY0): 628.94
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 699.59 708.93 683.86 706.00 3 -- -- --
Annual Dec 21 654.20 658.37 652.00 652.22 3 -- -- --
Quarterly Mar 21 155.82 156.64 155.00 155.82 2 -- -- --
Quarterly Jun 21 159.15 161.09 157.20 159.15 2 -- -- --
Quarterly Sep 21 164.67 166.34 163.00 164.67 2 -- -- --
Quarterly Dec 21 172.57 177.00 168.14 172.57 2 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 628.94 629.06 -0.02
Annual Dec 19 721.09 718.70 0.33
Annual Dec 18 629.31 621.57 1.24
Quarterly Dec 20 157.79 157.92 -0.09
Quarterly Sep 20 150.37 149.13 0.83
Quarterly Jun 20 147.31 145.53 1.22
Quarterly Mar 20 173.48 166.75 4.03

Copyright Refinitiv

Privacy Policy         Terms of Use